Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥4.0bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥1.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥1.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥307m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥261m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥312m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥278m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥336m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥450m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥447m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥288m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥283m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥193m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥320m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥199m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥219m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥419m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥286m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥286m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.2bnat 2026-03-31Cons.Assets
Total assets¥1.8bnat 2025-03-31Cons.Assets
Total assets¥1.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥677mat 2026-03-31Cons.Liabilities
Total liabilities¥597mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥745mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥559mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥736mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥654mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥986mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥947mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥301m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥543m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥506m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥636m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥281m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥124m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥24m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥53m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥211m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥302m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥95m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥191m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥489m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥476m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥507m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.282025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.782024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.472023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.012022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.782021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.272025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.582021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥25.26at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥19.66at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥28.59at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥30.65at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥31.68at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio42.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE23.5%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-36.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-18.5%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-19.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE62.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees153at 2026-03-31Cons.Number of employees
Employees146at 2025-03-31Cons.Number of employees
Employees139at 2024-03-31vCons.Number of employees
Employees121at 2023-03-31vCons.Number of employees
Employees98at 2022-03-31vCons.Number of employees
Revenue¥2.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥164m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥342m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥183m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥329m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥70m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥72m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥272m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥149m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥329m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥149m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥330m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥112m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥71m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥342m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥1.1bnat 2026-03-31StandaloneAssets
Total assets¥949mat 2025-03-31StandaloneAssets
Total assets¥1.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥370mat 2026-03-31StandaloneLiabilities
Total liabilities¥412mat 2025-03-31StandaloneLiabilities
Net assets / equity¥713mat 2026-03-31StandaloneNet assets
Net assets / equity¥538mat 2025-03-31StandaloneNet assets
Net assets / equity¥867mat 2024-03-31vStandaloneNet assets
Net assets / equity¥978mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥251mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥191mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥4.072025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.072024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.062023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.962022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.62021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥4.062025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.442021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥19.33at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥14.75at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥23.8at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥26.87at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥28.83at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio65.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE23.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-47.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-12.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-7.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE54.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued36,566,450at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,431,650at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,416,650at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued36,403,200at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued36,402,450at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees120at 2026-03-31StandaloneNumber of employees
Employees125at 2025-03-31StandaloneNumber of employees
Employees124at 2024-03-31vStandaloneNumber of employees
Employees106at 2023-03-31vStandaloneNumber of employees
Employees87at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥32m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥32m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥359m
Career Innovation Businessreportable segmentemployeesat 2026-03-3135 pure
Career Innovation Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥529m
Career Innovation Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥516m
Career Innovation Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥13m
Career Innovation Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥85m
Digital Solution Businessreportable segmentemployeesat 2026-03-3178 pure
Digital Solution Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.6bn
Digital Solution Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.6bn
Digital Solution Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥72,000
Digital Solution Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥424m
Sharing Businessreportable segmentemployeesat 2026-03-3133 pure
Sharing Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.9bn
Sharing Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.9bn
Sharing Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥19m
Sharing Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥157m
—segment totalemployeesat 2026-03-31146 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥4.0bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥4.0bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥32m
—segment totalsegment profit2025-04-01 → 2026-03-31¥666m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥59m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥59m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥447m
Career Innovation Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥608m
Career Innovation Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥588m
Career Innovation Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥20m
Career Innovation Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥47m
Digital Solution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Digital Solution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Digital Solution Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Digital Solution Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥40m
Sharing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.1bn
Sharing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.0bn
Sharing Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥37m
Sharing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥99m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥59m
—segment totalsegment profit2024-04-01 → 2025-03-31¥186m
Career Innovation Businessreportable segmentemployeesat 2026-03-3135 pure
Digital Solution Businessreportable segmentemployeesat 2026-03-3178 pure
—segment totalemployeesat 2026-03-31113 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,261
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant1705825000JPY
Total assets (5-year summary)Prior2YearInstant1948345000JPY
Total assets (5-year summary)Prior1YearInstant1772506000JPY
Total assets (5-year summary)CurrentYearInstant2166976000JPY
Net assets per share (5-year summary)Prior4YearInstant31.68
Net assets per share (5-year summary)Prior3YearInstant30.65
Net assets per share (5-year summary)Prior2YearInstant28.59
Net assets per share (5-year summary)Prior1YearInstant19.66
Net assets per share (5-year summary)CurrentYearInstant25.26
Basic earnings loss per share (5-year summary)Prior4YearDuration11.78
Basic earnings loss per share (5-year summary)Prior3YearDuration-6.01
Basic earnings loss per share (5-year summary)Prior2YearDuration-5.47
Basic earnings loss per share (5-year summary)Prior1YearDuration-8.78
Basic earnings loss per share (5-year summary)CurrentYearDuration5.28
Diluted earnings per share (5-year summary)Prior4YearDuration11.58
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration5.27
Equity to asset ratio (5-year summary)Prior4YearInstant0.6601
Equity to asset ratio (5-year summary)Prior3YearInstant0.6541
Equity to asset ratio (5-year summary)Prior2YearInstant0.5344
Equity to asset ratio (5-year summary)Prior1YearInstant0.4041
Equity to asset ratio (5-year summary)CurrentYearInstant0.4263
Rate of return on equity (5-year summary)Prior4YearDuration0.6214
Rate of return on equity (5-year summary)Prior3YearDuration-0.1930
Rate of return on equity (5-year summary)Prior2YearDuration-0.1847
Rate of return on equity (5-year summary)Prior1YearDuration-0.3642
Rate of return on equity (5-year summary)CurrentYearDuration0.2352
Price earnings ratio (5-year summary)Prior4YearDuration49.23
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration23.67
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration280702000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-635781000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-505912000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-542777000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration301395000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration301650000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-210970000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration53059000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration23797000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-123588000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration507219000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration476434000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration488704000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration191431000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-95242000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1308706000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass