Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥3.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥1.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥1.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥261m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥380m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥278m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥336m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥450m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥447m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥340m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥283m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥377m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥320m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥199m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥219m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥419m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥188m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥286m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥374m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥1.8bnat 2025-03-31Cons.Assets
Total assets¥1.9bnat 2024-03-31Cons.Assets
Total assets¥1.7bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥1.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥632mat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥597mat 2025-03-31Cons.Liabilities
Total liabilities¥467mat 2024-03-31Cons.Liabilities
Net assets / equity¥1.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥1.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥201mat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥559mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥917mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥654mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥986mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥947mat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥207mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥543m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥506m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥636m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥281m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥429m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥24m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥53m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥211m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥302m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥51m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥191m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥489m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥476m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥507m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥259m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-8.782024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.472023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.012022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.782021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.362020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.582021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥19.66at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥28.59at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥30.65at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥31.68at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5.59at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio40.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-36.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-18.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-19.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE62.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-93.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees146at 2025-03-31Cons.Number of employees
Employees139at 2024-03-31Cons.Number of employees
Employees121at 2023-03-31dCons.Number of employees
Employees98at 2022-03-31dCons.Number of employees
Employees79at 2021-03-31dCons.Number of employees
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥342m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥94m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥329m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥70m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥72m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥272m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥19m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥329m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥110m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥330m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥112m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥71m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥342m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥29m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥949mat 2025-03-31StandaloneAssets
Total assets¥1.2bnat 2024-03-31StandaloneAssets
Total assets¥1.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥552mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥412mat 2025-03-31StandaloneLiabilities
Total liabilities¥344mat 2024-03-31StandaloneLiabilities
Net assets / equity¥538mat 2025-03-31StandaloneNet assets
Net assets / equity¥867mat 2024-03-31StandaloneNet assets
Net assets / equity¥978mat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥195mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥191mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥496mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-9.072024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.062023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.962022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.62021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.832020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.442021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.832020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥14.75at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥23.8at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥26.87at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥28.83at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5.55at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-47.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-12.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE54.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued36,431,650at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,416,650at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,403,200at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,402,450at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,166,492at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees125at 2025-03-31StandaloneNumber of employees
Employees124at 2024-03-31StandaloneNumber of employees
Employees106at 2023-03-31dStandaloneNumber of employees
Employees87at 2022-03-31dStandaloneNumber of employees
Employees70at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥59m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥59m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥447m
Media Businessreportable segmentemployeesat 2025-03-3123 pure
Media Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥314m
Media Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥306m
Media Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥7m
Media Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥22m
Platform Businessreportable segmentemployeesat 2025-03-3154 pure
Platform Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.0bn
Platform Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.0bn
Platform Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Platform Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥191m
Recruiting Businessreportable segmentemployeesat 2025-03-3119 pure
Recruiting Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥294m
Recruiting Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥282m
Recruiting Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥13m
Recruiting Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥25m
Salesforce Businessreportable segmentemployeesat 2025-03-3122 pure
Salesforce Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥432m
Salesforce Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥432m
Salesforce Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥150m
Sharing Businessreportable segmentemployeesat 2025-03-3121 pure
Sharing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.1bn
Sharing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.0bn
Sharing Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥37m
Sharing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥99m
—segment totalemployeesat 2025-03-31139 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥3.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥59m
—segment totalsegment profit2024-04-01 → 2025-03-31¥186m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥67m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥67m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥473m
Media Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥422m
Media Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥403m
Media Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥19m
Media Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥133m
Platform Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.0bn
Platform Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.0bn
Platform Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
Platform Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥196m
Recruiting Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥315m
Recruiting Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥315m
Recruiting Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥2m
Salesforce Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥424m
Salesforce Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥424m
Salesforce Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥29m
Sharing Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥323m
Sharing Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥278m
Sharing Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥45m
Sharing Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥268m
—segment totalrevenue2023-04-01 → 2024-03-31¥2.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥67m
—segment totalsegment profit2023-04-01 → 2024-03-31¥92m
Media Businessreportable segmentemployeesat 2025-03-3123 pure
Platform Businessreportable segmentemployeesat 2025-03-3154 pure
Recruiting Businessreportable segmentemployeesat 2025-03-3119 pure
Salesforce Businessreportable segmentemployeesat 2025-03-3122 pure
—segment totalemployeesat 2025-03-31118 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,318
ItemContextValueUnit
Tools furniture and fixtures netCurrentYearInstant-JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentCurrentYearInstant-JPY
Investment securitiesPrior1YearInstant174880000JPY
Investment securitiesCurrentYearInstant119968000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant-JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant188000JPY
Long term prepaid expensesPrior1YearInstant529000JPY
Long term prepaid expensesCurrentYearInstant1438000JPY
Other ioaPrior1YearInstant50264000JPY
Other ioaCurrentYearInstant49634000JPY
Investments and other assetsPrior1YearInstant225674000JPY
Investments and other assetsCurrentYearInstant171230000JPY
Noncurrent assetsPrior1YearInstant225674000JPY
Noncurrent assetsCurrentYearInstant171230000JPY
AssetsPrior1YearInstant1948345000JPY
AssetsCurrentYearInstant1772506000JPY
Accounts payable tradePrior1YearInstant88202000JPY
Accounts payable tradeCurrentYearInstant118749000JPY
Short term loans payablePrior1YearInstant30000000JPY
Short term loans payableCurrentYearInstant235000000JPY
Current portion of long term loans payablePrior1YearInstant14456000JPY
Current portion of long term loans payableCurrentYearInstant6640000JPY
Accrued expensesPrior1YearInstant112869000JPY
Accrued expensesCurrentYearInstant63564000JPY
Income taxes payablePrior1YearInstant2292000JPY
Income taxes payableCurrentYearInstant2278000JPY
Accrued consumption taxesPrior1YearInstant34309000JPY
Accrued consumption taxesCurrentYearInstant2805000JPY
Advances receivedPrior1YearInstant31903000JPY
Advances receivedCurrentYearInstant19627000JPY
Provision for bonusesPrior1YearInstant5298000JPY
Provision for bonusesCurrentYearInstant11852000JPY
Provision for loss on order received clPrior1YearInstant-JPY
Provision for loss on order received clCurrentYearInstant9941000JPY
Other clPrior1YearInstant140348000JPY
Other clCurrentYearInstant126155000JPY
Current liabilitiesPrior1YearInstant459679000JPY
Current liabilitiesCurrentYearInstant596615000JPY
Long term loans payablePrior1YearInstant6640000JPY
Long term loans payableCurrentYearInstant-JPY
Deferred tax liabilitiesPrior1YearInstant781000JPY
Deferred tax liabilitiesCurrentYearInstant-JPY
Noncurrent liabilitiesPrior1YearInstant7421000JPY
Noncurrent liabilitiesCurrentYearInstant-JPY
LiabilitiesPrior1YearInstant467101000JPY
LiabilitiesCurrentYearInstant596615000JPY
Capital stockPrior1YearInstant50206000JPY
Capital stockCurrentYearInstant50650000JPY
Capital surplusPrior1YearInstant1496215000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass