Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥2.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥1.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥380m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥459m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥336m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥450m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥447m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥340m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥188m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥377m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥435m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥199m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥219m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥419m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥188m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥154m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥374m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥436m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥1.9bnat 2024-03-31Cons.Assets
Total assets¥1.7bnat 2023-03-31Cons.Assets
Total assets¥1.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥632mat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥720mat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥467mat 2024-03-31Cons.Liabilities
Total liabilities¥379mat 2023-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥201mat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥236mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥917mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥947mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥986mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥947mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥207mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥327mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥506m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥636m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥281m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥429m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥268m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥53m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥211m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥302m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥51m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥489m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥476m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥507m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥259m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥158m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-5.472023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.012022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.782021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.362020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.42019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.582021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥28.59at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥30.65at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥31.68at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5.59at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5.93at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio53.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE-18.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-19.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE62.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-93.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-74.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees139at 2024-03-31Cons.Number of employees
Employees121at 2023-03-31Cons.Number of employees
Employees98at 2022-03-31dCons.Number of employees
Employees79at 2021-03-31dCons.Number of employees
Employees77at 2020-03-31dCons.Number of employees
Revenue¥2.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥94m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥81m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥70m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥72m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥272m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥19m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥51m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥110m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥71m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥112m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥71m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥342m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥29m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥57m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2024-03-31StandaloneAssets
Total assets¥1.2bnat 2023-03-31StandaloneAssets
Total assets¥1.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥552mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥596mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥344mat 2024-03-31StandaloneLiabilities
Total liabilities¥251mat 2023-03-31StandaloneLiabilities
Net assets / equity¥867mat 2024-03-31StandaloneNet assets
Net assets / equity¥978mat 2023-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥195mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥166mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥496mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥705mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-3.062023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.962022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.62021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.832020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.442021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.832020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥23.8at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥26.87at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥28.83at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5.55at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-12.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE54.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-29.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued36,416,650at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,403,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,402,450at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,166,492at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,166,292at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees124at 2024-03-31StandaloneNumber of employees
Employees106at 2023-03-31StandaloneNumber of employees
Employees87at 2022-03-31dStandaloneNumber of employees
Employees70at 2021-03-31dStandaloneNumber of employees
Employees70at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥67m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥67m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥473m
Media Businessreportable segmentemployeesat 2024-03-3123 pure
Media Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥422m
Media Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥403m
Media Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥19m
Media Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥133m
Platform Businessreportable segmentemployeesat 2024-03-3152 pure
Platform Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.0bn
Platform Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.0bn
Platform Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
Platform Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥196m
Recruiting Businessreportable segmentemployeesat 2024-03-3125 pure
Recruiting Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥315m
Recruiting Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥315m
Recruiting Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥2m
Salesforce Businessreportable segmentemployeesat 2024-03-3117 pure
Salesforce Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥424m
Salesforce Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥424m
Salesforce Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥29m
Sharing Businessreportable segmentemployeesat 2024-03-3115 pure
Sharing Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥323m
Sharing Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥278m
Sharing Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥45m
Sharing Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥268m
—segment totalemployeesat 2024-03-31132 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥2.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥67m
—segment totalsegment profit2023-04-01 → 2024-03-31¥92m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥91m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥91m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥444m
Media Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥338m
Media Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥304m
Media Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥34m
Media Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥58m
Platform Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥573m
Platform Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥562m
Platform Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥11m
Platform Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥121m
Recruiting Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥389m
Recruiting Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥385m
Recruiting Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4m
Recruiting Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥117m
Salesforce Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥388m
Salesforce Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥388m
Salesforce Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥28m
Sharing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥150m
Sharing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥109m
Sharing Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥41m
Sharing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥338m
—segment totalrevenue2022-04-01 → 2023-03-31¥1.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥1.7bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥91m
—segment totalsegment profit2022-04-01 → 2023-03-31−¥15m
Media Businessreportable segmentemployeesat 2024-03-3123 pure
Platform Businessreportable segmentemployeesat 2024-03-3152 pure
Recruiting Businessreportable segmentemployeesat 2024-03-3125 pure
Salesforce Businessreportable segmentemployeesat 2024-03-3117 pure
—segment totalemployeesat 2024-03-31117 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,326
ItemContextValueUnit
Equity in earnings of affiliates noiCurrentYearDuration-JPY
Other noiPrior1YearDuration3913000JPY
Other noiCurrentYearDuration7884000JPY
Non operating incomePrior1YearDuration14226000JPY
Non operating incomeCurrentYearDuration62661000JPY
Interest expenses noePrior1YearDuration400000JPY
Interest expenses noeCurrentYearDuration278000JPY
Foreign exchange losses noePrior1YearDuration4850000JPY
Foreign exchange losses noeCurrentYearDuration13168000JPY
Loss on valuation of virtual currency clPrior1YearDuration51000JPY
Loss on valuation of virtual currency clCurrentYearDuration-JPY
Equity in losses of affiliates noePrior1YearDuration-JPY
Equity in losses of affiliates noeCurrentYearDuration3663000JPY
Other noePrior1YearDuration39000JPY
Other noeCurrentYearDuration755000JPY
Non operating expensesPrior1YearDuration5342000JPY
Non operating expensesCurrentYearDuration17866000JPY
Ordinary incomePrior1YearDuration-449626000JPY
Ordinary incomeCurrentYearDuration-335701000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration850000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration0JPY
Gain on transfer of business eiPrior1YearDuration13462000JPY
Gain on transfer of business eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration14312000JPY
Extraordinary incomeCurrentYearDuration0JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration41392000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration0JPY
Loss on retirement of noncurrent assets elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration0JPY
Extraordinary lossCurrentYearDuration41392000JPY
Income before income taxesPrior1YearDuration-435313000JPY
Income before income taxesCurrentYearDuration-377094000JPY
Income taxes currentPrior1YearDuration1026000JPY
Income taxes currentCurrentYearDuration-2717000JPY
Income taxesPrior1YearDuration1026000JPY
Income taxesCurrentYearDuration-2717000JPY
Profit lossPrior1YearDuration-436340000JPY
Profit lossCurrentYearDuration-374376000JPY
Profit loss attributable to owners of parentPrior1YearDuration-218940000JPY
Profit loss attributable to owners of parentCurrentYearDuration-199141000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-217399000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-175234000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-13442000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration14988000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration12046000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration12176000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1YearDuration175000JPY
Share of other comprehensive income of associates accounted for using equity method ociCurrentYearDuration358000JPY
Other comprehensive incomePrior1YearDuration-1219000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass