Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥1.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥459m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥137m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥450m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥447m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥340m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥188m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥56m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥435m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥518m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥219m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥419m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥188m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥154m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥61m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥436m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥496m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥1.7bnat 2023-03-31Cons.Assets
Total assets¥1.7bnat 2022-03-31Cons.Assets
Total assets¥632mat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥720mat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥722mat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥379mat 2023-03-31Cons.Liabilities
Total liabilities¥485mat 2022-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥201mat 2021-03-31dCons.Net assets
Net assets / equity¥236mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥209mat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥947mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥947mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥207mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥327mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥446mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥636m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥281m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥429m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥268m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥29m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥211m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥302m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥51m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥476m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥507m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥259m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥158m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥44m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-6.012022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.782021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.362020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.42019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.742018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.582021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥30.65at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥31.68at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5.59at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5.93at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5.95at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio65.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-19.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE62.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-93.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-74.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-29.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees121at 2023-03-31Cons.Number of employees
Employees98at 2022-03-31Cons.Number of employees
Employees79at 2021-03-31dCons.Number of employees
Employees77at 2020-03-31dCons.Number of employees
Employees90at 2019-03-31dCons.Number of employees
Revenue¥1.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥81m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥262m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥72m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥272m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥19m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥51m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥33m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥71m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥342m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥71m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥342m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥29m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥57m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥51m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2023-03-31StandaloneAssets
Total assets¥1.4bnat 2022-03-31StandaloneAssets
Total assets¥552mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥596mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥737mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥251mat 2023-03-31StandaloneLiabilities
Total liabilities¥375mat 2022-03-31StandaloneLiabilities
Net assets / equity¥978mat 2023-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥195mat 2021-03-31dStandaloneNet assets
Net assets / equity¥166mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥222mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥705mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-1.962022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.62021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.832020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.472018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.442021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.832020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥26.87at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥28.83at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5.55at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥6.32at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-7.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE54.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE16.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-29.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-21.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued36,403,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,402,450at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,166,492at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,166,292at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,163,842at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees106at 2023-03-31StandaloneNumber of employees
Employees87at 2022-03-31StandaloneNumber of employees
Employees70at 2021-03-31dStandaloneNumber of employees
Employees70at 2020-03-31dStandaloneNumber of employees
Employees90at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥91m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥91m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥444m
Media Businessreportable segmentemployeesat 2023-03-3125 pure
Media Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥338m
Media Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥304m
Media Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥34m
Media Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥58m
Platform Businessreportable segmentemployeesat 2023-03-3136 pure
Platform Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥573m
Platform Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥562m
Platform Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥11m
Platform Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥121m
Recruiting Businessreportable segmentemployeesat 2023-03-3120 pure
Recruiting Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥389m
Recruiting Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥385m
Recruiting Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4m
Recruiting Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥117m
Salesforce Businessreportable segmentemployeesat 2023-03-3113 pure
Salesforce Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥388m
Salesforce Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥388m
Salesforce Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥28m
Sharing Businessreportable segmentemployeesat 2023-03-3115 pure
Sharing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥150m
Sharing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥109m
Sharing Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥41m
Sharing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥338m
—segment totalemployeesat 2023-03-31109 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥1.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥1.7bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥91m
—segment totalsegment profit2022-04-01 → 2023-03-31−¥15m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥144m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥144m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥365m
Media Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥378m
Media Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥334m
Media Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥44m
Media Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥90m
Platform Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥519m
Platform Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥517m
Platform Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥3m
Platform Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥148m
Recruiting Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥458m
Recruiting Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥458m
Recruiting Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥228m
Salesforce Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥395m
Salesforce Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥395m
Salesforce Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥121m
Sharing Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥210m
Sharing Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥112m
Sharing Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥98m
Sharing Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥86m
—segment totalrevenue2021-04-01 → 2022-03-31¥2.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.8bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥144m
—segment totalsegment profit2021-04-01 → 2022-03-31¥501m
Media Businessreportable segmentemployeesat 2023-03-3125 pure
Platform Businessreportable segmentemployeesat 2023-03-3136 pure
Recruiting Businessreportable segmentemployeesat 2023-03-3120 pure
Salesforce Businessreportable segmentemployeesat 2023-03-3113 pure
—segment totalemployeesat 2023-03-3194 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,305
ItemContextValueUnit
AssetsPrior1YearInstant1747077000JPY
AssetsCurrentYearInstant1705825000JPY
Accounts payable tradePrior1YearInstant49468000JPY
Accounts payable tradeCurrentYearInstant94545000JPY
Current portion of long term loans payablePrior1YearInstant26676000JPY
Current portion of long term loans payableCurrentYearInstant30569000JPY
Accounts payable otherPrior1YearInstant46630000JPY
Accounts payable otherCurrentYearInstant48915000JPY
Accrued expensesPrior1YearInstant115033000JPY
Accrued expensesCurrentYearInstant52920000JPY
Income taxes payablePrior1YearInstant25200000JPY
Income taxes payableCurrentYearInstant25896000JPY
Accrued consumption taxesPrior1YearInstant63347000JPY
Accrued consumption taxesCurrentYearInstant-JPY
Advances receivedPrior1YearInstant32778000JPY
Advances receivedCurrentYearInstant31540000JPY
Deposits receivedPrior1YearInstant44309000JPY
Deposits receivedCurrentYearInstant43790000JPY
Provision for bonusesPrior1YearInstant13424000JPY
Provision for bonusesCurrentYearInstant14670000JPY
Other clPrior1YearInstant1240000JPY
Other clCurrentYearInstant2564000JPY
Current liabilitiesPrior1YearInstant418109000JPY
Current liabilitiesCurrentYearInstant345413000JPY
Long term loans payablePrior1YearInstant63314000JPY
Long term loans payableCurrentYearInstant32745000JPY
Other nclPrior1YearInstant3178000JPY
Other nclCurrentYearInstant491000JPY
Noncurrent liabilitiesPrior1YearInstant66492000JPY
Noncurrent liabilitiesCurrentYearInstant33236000JPY
LiabilitiesPrior1YearInstant484602000JPY
LiabilitiesCurrentYearInstant378649000JPY
Capital stockPrior1YearInstant50020000JPY
Capital stockCurrentYearInstant50041000JPY
Capital surplusPrior1YearInstant1197239000JPY
Capital surplusCurrentYearInstant1379635000JPY
Retained earningsPrior1YearInstant-98569000JPY
Retained earningsCurrentYearInstant-317509000JPY
Treasury stockPrior1YearInstant-525000JPY
Treasury stockCurrentYearInstant-525000JPY
Shareholders equityPrior1YearInstant1148164000JPY
Shareholders equityCurrentYearInstant1111641000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-JPY
Valuation difference on available for sale securitiesCurrentYearInstant-5336000JPY
Foreign currency translation adjustmentPrior1YearInstant5146000JPY
Foreign currency translation adjustmentCurrentYearInstant9411000JPY
Valuation and translation adjustmentsPrior1YearInstant5146000JPY
Valuation and translation adjustmentsCurrentYearInstant4074000JPY
Subscription rights to sharesPrior1YearInstant851000JPY
Subscription rights to sharesCurrentYearInstant1000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass