Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥1.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥137m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥363m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥447m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥340m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥188m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥56m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥518m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥334m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥419m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥188m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥154m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥61m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥496m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥333m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥1.7bnat 2022-03-31Cons.Assets
Total assets¥632mat 2021-03-31Cons.Assets
Total assets¥720mat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥722mat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥485mat 2022-03-31Cons.Liabilities
Total liabilities¥431mat 2021-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥201mat 2021-03-31Cons.Net assets
Net assets / equity¥236mat 2020-03-31dCons.Net assets
Net assets / equity¥209mat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥207mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥207mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥327mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥446mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥281m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥429m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥268m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥29m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥302m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥51m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥8m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥507m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥259m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥158m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥44m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥11.782021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.362020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.42019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.742018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.582021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥31.68at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5.59at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5.93at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5.95at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio66.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE62.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-93.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-74.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-29.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees98at 2022-03-31Cons.Number of employees
Employees79at 2021-03-31Cons.Number of employees
Employees77at 2020-03-31dCons.Number of employees
Employees90at 2019-03-31dCons.Number of employees
Revenue¥1.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥262m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥28m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥272m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥19m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥51m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥33m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥153m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥342m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥30m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥342m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥29m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥57m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥51m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥299m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.4bnat 2022-03-31StandaloneAssets
Total assets¥552mat 2021-03-31StandaloneAssets
Total assets¥596mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥737mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥752mat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥375mat 2022-03-31StandaloneLiabilities
Total liabilities¥357mat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥195mat 2021-03-31StandaloneNet assets
Net assets / equity¥166mat 2020-03-31dStandaloneNet assets
Net assets / equity¥222mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥270mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥118mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥426mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥108m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥32m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥56m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.62021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.832020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.472018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.612017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.442021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.832020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥28.83at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5.55at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥6.32at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥7.7at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE54.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE16.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-29.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-21.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-71.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued36,402,450at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,166,492at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,166,292at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,163,842at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,159,557at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees87at 2022-03-31StandaloneNumber of employees
Employees70at 2021-03-31StandaloneNumber of employees
Employees70at 2020-03-31dStandaloneNumber of employees
Employees90at 2019-03-31dStandaloneNumber of employees
Employees86at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 61
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥144m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥144m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥365m
Media Businessreportable segmentemployeesat 2022-03-3123 pure
Media Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥378m
Media Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥334m
Media Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥44m
Media Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥90m
Platform Businessreportable segmentemployeesat 2022-03-3121 pure
Platform Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥519m
Platform Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥517m
Platform Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥3m
Platform Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥148m
Recruiting Businessreportable segmentemployeesat 2022-03-3115 pure
Recruiting Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥458m
Recruiting Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥458m
Recruiting Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥228m
Salesforce Businessreportable segmentemployeesat 2022-03-3119 pure
Salesforce Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥395m
Salesforce Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥395m
Salesforce Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥121m
Sharing Businessreportable segmentemployeesat 2022-03-3111 pure
Sharing Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥210m
Sharing Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥112m
Sharing Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥98m
Sharing Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥86m
—segment totalemployeesat 2022-03-3189 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥2.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.8bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥144m
—segment totalsegment profit2021-04-01 → 2022-03-31¥501m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥45m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥45m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥219m
Media Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥361m
Media Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥317m
Media Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥44m
Media Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥22m
Platform Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥511m
Platform Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥511m
Platform Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥35,000
Platform Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥92m
Recruiting Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥166m
Recruiting Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥166m
Recruiting Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥51m
Salesforce Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥110m
Salesforce Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥110m
Salesforce Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥26m
Sharing Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥116m
Sharing Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥115m
Sharing Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥886,000
Sharing Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥290m
—segment totalrevenue2020-04-01 → 2021-03-31¥1.3bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥1.2bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥45m
—segment totalsegment profit2020-04-01 → 2021-03-31−¥143m
Media Businessreportable segmentemployeesat 2022-03-3123 pure
Platform Businessreportable segmentemployeesat 2022-03-3121 pure
Recruiting Businessreportable segmentemployeesat 2022-03-3115 pure
Salesforce Businessreportable segmentemployeesat 2022-03-3119 pure
—segment totalemployeesat 2022-03-3178 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,355
ItemContextValueUnit
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-70589000JPY
Loss gain on sales of crypto assets ope cfPrior1YearDuration-6729000JPY
Loss gain on sales of crypto assets ope cfCurrentYearDuration-357005000JPY
Loss gain on valuation of crypto assets ope cfPrior1YearDuration-14243000JPY
Loss gain on valuation of crypto assets ope cfCurrentYearDuration42012000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-53747000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration18010000JPY
Decrease increase in inventories ope cfPrior1YearDuration20010000JPY
Decrease increase in inventories ope cfCurrentYearDuration-JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration11553000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration10415000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration12774000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration16455000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration9551000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration10785000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration635000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration39647000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-21327000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration29404000JPY
Increase decrease in advances received ope cfPrior1YearDuration-23834000JPY
Increase decrease in advances received ope cfCurrentYearDuration-26296000JPY
Other net ope cfPrior1YearDuration8065000JPY
Other net ope cfCurrentYearDuration36866000JPY
Subtotal ope cfPrior1YearDuration-414574000JPY
Subtotal ope cfCurrentYearDuration282334000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration7000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration6000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-1360000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-747000JPY
Settlement package paid ope cfPrior1YearDuration-11250000JPY
Settlement package paid ope cfCurrentYearDuration-JPY
Income taxes paid ope cfPrior1YearDuration-2011000JPY
Income taxes paid ope cfCurrentYearDuration-891000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-429188000JPY
Net cash provided by used in operating activitiesCurrentYearDuration280702000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-5353000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-6182000JPY
Proceeds from sales of stocks of subsidiaries and affiliates inv cfPrior1YearDuration27952000JPY
Proceeds from sales of stocks of subsidiaries and affiliates inv cfCurrentYearDuration-JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration75495000JPY
Net decrease increase in crypto assets inv cfPrior1YearDuration27918000JPY
Net decrease increase in crypto assets inv cfCurrentYearDuration268596000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-33430000JPY
Other net inv cfPrior1YearDuration-JPY
Other net inv cfCurrentYearDuration-2829000JPY
Net cash provided by used in investment activitiesPrior1YearDuration50517000JPY
Net cash provided by used in investment activitiesCurrentYearDuration301650000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass