Half-year report · Q2
3935.TEDINET S100UJBF
Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥130m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥56m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥121m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥159m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥54m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥121m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥54m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥110m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥150m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥54m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥110m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥54m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥2.5bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥779m | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥33m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥234m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥67m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥20m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥54m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥29m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥91m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥455m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥274m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.9 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.49 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.83 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.61 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.35 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.69 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.0% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 55663000 | JPY |
| Operating income | CurrentYTDDuration | 130225000 | JPY |
| Interest income noi | Prior1YTDDuration | 6000 | JPY |
| Interest income noi | CurrentYTDDuration | 489000 | JPY |
| Other noi | Prior1YTDDuration | 567000 | JPY |
| Other noi | CurrentYTDDuration | 663000 | JPY |
| Non operating income | Prior1YTDDuration | 573000 | JPY |
| Non operating income | CurrentYTDDuration | 1152000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1738000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4657000 | JPY |
| Commission fee noe | Prior1YTDDuration | - | JPY |
| Commission fee noe | CurrentYTDDuration | 3000000 | JPY |
| Other noe | Prior1YTDDuration | 183000 | JPY |
| Other noe | CurrentYTDDuration | 2226000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1921000 | JPY |
| Non operating expenses | CurrentYTDDuration | 9884000 | JPY |
| Ordinary income | Prior1YTDDuration | 54315000 | JPY |
| Ordinary income | CurrentYTDDuration | 121493000 | JPY |
| Income before income taxes | Prior1YTDDuration | 54315000 | JPY |
| Income before income taxes | CurrentYTDDuration | 121493000 | JPY |
| Income taxes current | Prior1YTDDuration | 380000 | JPY |
| Income taxes current | CurrentYTDDuration | 12428000 | JPY |
| Refund of income taxes income taxes | Prior1YTDDuration | -162000 | JPY |
| Refund of income taxes income taxes | CurrentYTDDuration | -627000 | JPY |
| Income taxes | Prior1YTDDuration | 218000 | JPY |
| Income taxes | CurrentYTDDuration | 11800000 | JPY |
| Profit loss | Prior1YTDDuration | 54096000 | JPY |
| Profit loss | CurrentYTDDuration | 109693000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 54096000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 109693000 | JPY |
| Profit loss | Prior1YTDDuration | 54096000 | JPY |
| Profit loss | CurrentYTDDuration | 109693000 | JPY |
| Comprehensive income | Prior1YTDDuration | 54096000 | JPY |
| Comprehensive income | CurrentYTDDuration | 109693000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 54096000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 109693000 | JPY |
| Income before income taxes | Prior1YTDDuration | 54315000 | JPY |
| Income before income taxes | CurrentYTDDuration | 121493000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 4646000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 4480000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 7350000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | - | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -2000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | - | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 318000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -301000 | JPY |
| Changes in the amount of information usage fee allowance ope cf | Prior1YTDDuration | -96000 | JPY |
| Changes in the amount of information usage fee allowance ope cf | CurrentYTDDuration | -95000 | JPY |
| Increase decrease in refund liabilities ope cf | Prior1YTDDuration | -24404000 | JPY |
| Increase decrease in refund liabilities ope cf | CurrentYTDDuration | -9386000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |