Quarterly report · Q1

Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥860m2024-03-01 → 2024-05-31Cons.Net sales
Revenue¥3.3bn2023-03-01 → 2024-02-29Cons.Net sales (5-year summary)
Revenue¥864m2023-03-01 → 2023-05-31Cons.Net sales
Operating income¥58m2024-03-01 → 2024-05-31Cons.Operating income
Operating income¥45m2023-03-01 → 2023-05-31Cons.Operating income
Ordinary income¥58m2024-03-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥159m2023-03-01 → 2024-02-29Cons.Ordinary income loss (5-year summary)
Ordinary income¥44m2023-03-01 → 2023-05-31Cons.Ordinary income
Profit before tax¥58m2024-03-01 → 2024-05-31Cons.Income before income taxes
Profit before tax¥44m2023-03-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)¥51m2024-03-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥150m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥44m2023-03-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income¥51m2024-03-01 → 2024-05-31Cons.Profit loss
Net income¥44m2023-03-01 → 2023-05-31Cons.Profit loss
Total assets¥2.4bnat 2024-05-31Cons.Assets
Total assets¥2.4bnat 2024-02-29Cons.Assets
Total assets¥1.7bnat 2023-05-31Cons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2024-05-31Cons.Liabilities
Total liabilities¥1.3bnat 2024-02-29Cons.Liabilities
Net assets / equity¥1.2bnat 2024-05-31Cons.Net assets
Net assets / equity¥1.1bnat 2024-02-29Cons.Net assets
Net assets / equity¥1.0bnat 2023-05-31Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2024-02-29Cons.Cash and deposits
EPS (basic)¥8.382024-03-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.492023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.232023-03-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥7.32024-03-01 → 2024-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.352023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥6.32023-03-01 → 2023-05-31Cons.Diluted earnings per share (5-year summary)
Equity ratio48.6%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2023-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 286
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant1415630000JPY
Cash and depositsCurrentQuarterInstant1425702000JPY
Accounts receivable trade and contract assets caPrior1YearInstant544119000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant485552000JPY
Merchandise and finished goodsPrior1YearInstant60585000JPY
Merchandise and finished goodsCurrentQuarterInstant65985000JPY
Work in processPrior1YearInstant83552000JPY
Work in processCurrentQuarterInstant77715000JPY
Raw materials and suppliesPrior1YearInstant37000JPY
Raw materials and suppliesCurrentQuarterInstant17000JPY
Prepaid expensesPrior1YearInstant63451000JPY
Prepaid expensesCurrentQuarterInstant92051000JPY
Accounts receivable otherPrior1YearInstant24565000JPY
Accounts receivable otherCurrentQuarterInstant24761000JPY
Income taxes receivablePrior1YearInstant4699000JPY
Income taxes receivableCurrentQuarterInstant4699000JPY
Other caPrior1YearInstant51024000JPY
Other caCurrentQuarterInstant49566000JPY
Allowance for doubtful accounts caPrior1YearInstant-19885000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-19885000JPY
Current assetsPrior1YearInstant2227779000JPY
Current assetsCurrentQuarterInstant2206165000JPY
Buildings netPrior1YearInstant0JPY
Buildings netCurrentQuarterInstant0JPY
Tools furniture and fixtures netPrior1YearInstant1991000JPY
Tools furniture and fixtures netCurrentQuarterInstant2957000JPY
Property plant and equipmentPrior1YearInstant1991000JPY
Property plant and equipmentCurrentQuarterInstant2957000JPY
Software in progressPrior1YearInstant24391000JPY
Software in progressCurrentQuarterInstant38291000JPY
Other intangible assets iaPrior1YearInstant6650000JPY
Other intangible assets iaCurrentQuarterInstant5500000JPY
Intangible assetsPrior1YearInstant31041000JPY
Intangible assetsCurrentQuarterInstant43791000JPY
Investment securitiesPrior1YearInstant10000000JPY
Investment securitiesCurrentQuarterInstant10000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant28968000JPY
Stocks of subsidiaries and affiliatesCurrentQuarterInstant25283000JPY
Lease and guarantee depositsPrior1YearInstant32469000JPY
Lease and guarantee depositsCurrentQuarterInstant32469000JPY
Deferred tax assetsPrior1YearInstant67481000JPY
Deferred tax assetsCurrentQuarterInstant67481000JPY
Other ioaPrior1YearInstant1909000JPY
Other ioaCurrentQuarterInstant1531000JPY
Investments and other assetsPrior1YearInstant140829000JPY
Investments and other assetsCurrentQuarterInstant136766000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-05-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-05-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-05-31pass