Quarterly report · Q2
3935.TEDINET S100PCSY
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥80m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥58m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥78m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥114m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥55m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥78m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥48m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥80m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥108m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥80m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥41m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥1.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥617m | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥683m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥921m | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥869m | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥800m | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥773m | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥830m | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥772m | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥829m | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥936m | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥896m | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥41m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥139m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥145m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥95m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥198m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥101m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.02 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.71 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.66 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.66 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.81 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.35 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.39 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.44 | 2021-03-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | CurrentQuarterInstant | 122000 | JPY |
| Prepaid expenses | Prior1YearInstant | 12986000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 35696000 | JPY |
| Accounts receivable other | Prior1YearInstant | 23010000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 20208000 | JPY |
| Other ca | Prior1YearInstant | 20089000 | JPY |
| Other ca | CurrentQuarterInstant | 35103000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -19937000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -19937000 | JPY |
| Current assets | Prior1YearInstant | 1415147000 | JPY |
| Current assets | CurrentQuarterInstant | 1414781000 | JPY |
| Buildings net | Prior1YearInstant | 0 | JPY |
| Buildings net | CurrentQuarterInstant | 0 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 4844000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 6292000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4844000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6292000 | JPY |
| Software | Prior1YearInstant | 250000 | JPY |
| Software | CurrentQuarterInstant | － | JPY |
| Other intangible assets ia | Prior1YearInstant | 12000000 | JPY |
| Other intangible assets ia | CurrentQuarterInstant | 10000000 | JPY |
| Goodwill | Prior1YearInstant | 29605000 | JPY |
| Goodwill | CurrentQuarterInstant | 18478000 | JPY |
| Intangible assets | Prior1YearInstant | 41855000 | JPY |
| Intangible assets | CurrentQuarterInstant | 28478000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 32469000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 32469000 | JPY |
| Deferred tax assets | Prior1YearInstant | 51004000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 51004000 | JPY |
| Other ioa | Prior1YearInstant | 6354000 | JPY |
| Other ioa | CurrentQuarterInstant | 5426000 | JPY |
| Investments and other assets | Prior1YearInstant | 89828000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 88900000 | JPY |
| Noncurrent assets | Prior1YearInstant | 136528000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 123671000 | JPY |
| Assets | Prior1YearInstant | 1551676000 | JPY |
| Assets | CurrentQuarterInstant | 1538453000 | JPY |
| Accounts payable trade | Prior1YearInstant | 172020000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 190185000 | JPY |
| Short term loans payable | Prior1YearInstant | 136250000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 61250000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 39526000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 38014000 | JPY |
| Accounts payable other | Prior1YearInstant | 109956000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 102485000 | JPY |
| Accrued expenses | Prior1YearInstant | 4305000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 5433000 | JPY |
| Income taxes payable | Prior1YearInstant | 3318000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 335000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 17446000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |