Quarterly report · Q1
3934.TEDINET S100ROJG
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥12.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥208m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥196m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥209m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥197m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥209m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥112m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥138m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥561m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥62m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥138m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥62m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥10.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.22 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.19 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.44 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.09 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.54 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.36 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥11m |
| jpcrp040300-q1r_E32159-000Internet Communication Services Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E32159-000Internet Communication Services Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E32159-000Internet Communication Services Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥365m |
| jpcrp040300-q1r_E32159-000Robotbusinessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥649m |
| jpcrp040300-q1r_E32159-000Robotbusinessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥649m |
| jpcrp040300-q1r_E32159-000Robotbusinessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥44m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥321m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥332m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥83m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥83m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E32159-000Internet Communication Services Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E32159-000Internet Communication Services Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E32159-000Internet Communication Services Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥526m |
| jpcrp040300-q1r_E32159-000Robotbusinessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥616m |
| jpcrp040300-q1r_E32159-000Robotbusinessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥616m |
| jpcrp040300-q1r_E32159-000Robotbusinessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥240m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥287m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥309m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for shareholder benefit program cl | Prior1YearInstant | 1127000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 995577000 | JPY |
| Other cl | CurrentQuarterInstant | 1177192000 | JPY |
| Current liabilities | Prior1YearInstant | 2563382000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2831958000 | JPY |
| Long term loans payable | Prior1YearInstant | 895012000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 807502000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 803000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 682000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 23943000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 23943000 | JPY |
| Other ncl | Prior1YearInstant | 29275000 | JPY |
| Other ncl | CurrentQuarterInstant | 29275000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 949034000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 861404000 | JPY |
| Liabilities | Prior1YearInstant | 3512417000 | JPY |
| Liabilities | CurrentQuarterInstant | 3693362000 | JPY |
| Capital stock | Prior1YearInstant | 652078000 | JPY |
| Capital stock | CurrentQuarterInstant | 652078000 | JPY |
| Capital surplus | Prior1YearInstant | 275458000 | JPY |
| Capital surplus | CurrentQuarterInstant | 275458000 | JPY |
| Retained earnings | Prior1YearInstant | 5743034000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5827710000 | JPY |
| Treasury stock | Prior1YearInstant | -506000 | JPY |
| Treasury stock | CurrentQuarterInstant | -18905000 | JPY |
| Shareholders equity | Prior1YearInstant | 6670066000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6736342000 | JPY |
| Net assets | Prior1YearInstant | 6670066000 | JPY |
| Net assets | CurrentQuarterInstant | 6736342000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10182483000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10429705000 | JPY |
| Net sales | Prior1YTDDuration | 3075838000 | JPY |
| Net sales | CurrentYTDDuration | 3228738000 | JPY |
| Cost of sales | Prior1YTDDuration | 1371080000 | JPY |
| Cost of sales | CurrentYTDDuration | 1418719000 | JPY |
| Gross profit | Prior1YTDDuration | 1704758000 | JPY |
| Gross profit | CurrentYTDDuration | 1810018000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1508426000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1602358000 | JPY |
| Operating income | Prior1YTDDuration | 196331000 | JPY |
| Operating income | CurrentYTDDuration | 207660000 | JPY |
| Interest income noi | Prior1YTDDuration | 12000 | JPY |
| Interest income noi | CurrentYTDDuration | 11000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 137000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 138000 | JPY |
| Commission fee noi | Prior1YTDDuration | 2053000 | JPY |
| Commission fee noi | CurrentYTDDuration | 2694000 | JPY |
| Other noi | Prior1YTDDuration | 108000 | JPY |
| Other noi | CurrentYTDDuration | 263000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |