Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥10.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥6.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥4.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥4.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥678m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥661m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥663m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥621m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥648m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥739m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥658m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥424m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥349m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥423m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥473m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥704m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥474m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥12.2bnat 2026-03-31Cons.Assets
Total assets¥10.7bnat 2025-03-31Cons.Assets
Total assets¥6.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥6.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥6.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥8.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥194m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥25m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥147m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥465m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥903m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥404m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥356m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥461m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥971m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥176m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥39m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥353m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.162025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.932024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.892023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.542022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.912021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥87.982025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.842024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.762023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.352022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.632021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥450.3at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥416.71at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥363.26at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥334.79at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥281.38at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio27.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio33.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE20.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE13.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE18.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE23.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees329at 2026-03-31Cons.Number of employees
Employees311at 2025-03-31Cons.Number of employees
Employees189at 2024-03-31vCons.Number of employees
Employees210at 2023-03-31vCons.Number of employees
Employees173at 2022-03-31vCons.Number of employees
Revenue¥3.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥658m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥437m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥603m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥413m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥376m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥461m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥396m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥570m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥531m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥388m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥376m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥155m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥318m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥275m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2026-03-31StandaloneAssets
Total assets¥5.4bnat 2025-03-31StandaloneAssets
Total assets¥4.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥808mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥52.042025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.492024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.772023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.382022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.852021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥51.942025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.412024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.712023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.232022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.692021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥182025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥347.65at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥306.71at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥262.37at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥251.73at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥212.44at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio34.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE15.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE17.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE18.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE16.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,872,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,872,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,869,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,869,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,869,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees59at 2026-03-31StandaloneNumber of employees
Employees52at 2025-03-31StandaloneNumber of employees
Employees57at 2024-03-31vStandaloneNumber of employees
Employees62at 2023-03-31vStandaloneNumber of employees
Employees62at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Elementaryreportable segmentdepreciation2025-04-01 → 2026-03-31¥109m
Elementaryreportable segmentrevenue2025-04-01 → 2026-03-31¥3.2bn
Elementaryreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.2bn
Elementaryreportable segmentsegment profit2025-04-01 → 2026-03-31¥482m
Enterprisereportable segmentdepreciation2025-04-01 → 2026-03-31¥38m
Enterprisereportable segmentrevenue2025-04-01 → 2026-03-31¥3.9bn
Enterprisereportable segmentrevenue external2025-04-01 → 2026-03-31¥3.9bn
Enterprisereportable segmentsegment profit2025-04-01 → 2026-03-31¥204m
Highschoolreportable segmentdepreciation2025-04-01 → 2026-03-31¥97m
Highschoolreportable segmentrevenue2025-04-01 → 2026-03-31¥3.1bn
Highschoolreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.1bn
Highschoolreportable segmentsegment profit2025-04-01 → 2026-03-31¥383m
—segment totaldepreciation2025-04-01 → 2026-03-31¥244m
—segment totalrevenue2025-04-01 → 2026-03-31¥10.2bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥10.2bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.1bn
Elementaryreportable segmentdepreciation2024-04-01 → 2025-03-31¥87m
Elementaryreportable segmentrevenue2024-04-01 → 2025-03-31¥2.0bn
Elementaryreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
Elementaryreportable segmentsegment profit2024-04-01 → 2025-03-31¥319m
Enterprisereportable segmentdepreciation2024-04-01 → 2025-03-31¥20m
Enterprisereportable segmentrevenue2024-04-01 → 2025-03-31¥2.4bn
Enterprisereportable segmentrevenue external2024-04-01 → 2025-03-31¥2.4bn
Enterprisereportable segmentsegment profit2024-04-01 → 2025-03-31¥120m
Highschoolreportable segmentdepreciation2024-04-01 → 2025-03-31¥80m
Highschoolreportable segmentrevenue2024-04-01 → 2025-03-31¥2.5bn
Highschoolreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.5bn
Highschoolreportable segmentsegment profit2024-04-01 → 2025-03-31¥238m
—segment totaldepreciation2024-04-01 → 2025-03-31¥187m
—segment totalrevenue2024-04-01 → 2025-03-31¥6.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥6.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥678m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,450
ItemContextValueUnit
AssetsCurrentYearInstant_NonConsolidatedMember7430970000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember96405000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember387817000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember120000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember158880000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember69742000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember140904000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember13947000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember12047000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember108133000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember123981000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember1508169000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember2479176000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember4522000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember4803000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember35419000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember41729000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember7650000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember7537000JPY
Other clPrior1YearInstant_NonConsolidatedMember14911000JPY
Other clCurrentYearInstant_NonConsolidatedMember68024000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1978902000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember3424903000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember1050000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember1341120000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember53811000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember53811000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1103811000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1394931000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3082713000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember4819834000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember336572000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember336572000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember36572000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember36572000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember76555000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember73073000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember113127000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember109646000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember14710000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember23656000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2235277000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2525362000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2249987000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2549019000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-413082000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-398215000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2286605000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2597022000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember14114000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass