Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥10.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥6.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥4.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥4.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥678m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥661m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥663m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥621m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥648m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥739m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥658m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥424m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥349m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥423m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥473m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥704m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥474m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥12.2bnat 2026-03-31Cons.Assets
Total assets¥10.7bnat 2025-03-31Cons.Assets
Total assets¥6.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥6.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥6.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥8.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥194m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥25m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥147m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥465m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥903m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥404m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥356m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥461m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥971m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥176m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥39m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥353m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.162025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.932024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.892023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.542022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.912021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥87.982025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.842024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.762023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.352022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.632021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥450.3at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥416.71at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥363.26at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥334.79at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥281.38at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio27.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio33.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE20.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE13.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE18.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE23.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees329at 2026-03-31Cons.Number of employees
Employees311at 2025-03-31Cons.Number of employees
Employees189at 2024-03-31vCons.Number of employees
Employees210at 2023-03-31vCons.Number of employees
Employees173at 2022-03-31vCons.Number of employees
Revenue¥3.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥658m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥437m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥603m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥413m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥376m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥461m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥396m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥570m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥531m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥388m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥376m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥155m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥318m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥275m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2026-03-31StandaloneAssets
Total assets¥5.4bnat 2025-03-31StandaloneAssets
Total assets¥4.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥808mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥52.042025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.492024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.772023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.382022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.852021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥51.942025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.412024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.712023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.232022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.692021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥182025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥347.65at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥306.71at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥262.37at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥251.73at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥212.44at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio34.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE15.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE17.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE18.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE16.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,872,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,872,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,869,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,869,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,869,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees59at 2026-03-31StandaloneNumber of employees
Employees52at 2025-03-31StandaloneNumber of employees
Employees57at 2024-03-31vStandaloneNumber of employees
Employees62at 2023-03-31vStandaloneNumber of employees
Employees62at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Elementaryreportable segmentdepreciation2025-04-01 → 2026-03-31¥109m
Elementaryreportable segmentrevenue2025-04-01 → 2026-03-31¥3.2bn
Elementaryreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.2bn
Elementaryreportable segmentsegment profit2025-04-01 → 2026-03-31¥482m
Enterprisereportable segmentdepreciation2025-04-01 → 2026-03-31¥38m
Enterprisereportable segmentrevenue2025-04-01 → 2026-03-31¥3.9bn
Enterprisereportable segmentrevenue external2025-04-01 → 2026-03-31¥3.9bn
Enterprisereportable segmentsegment profit2025-04-01 → 2026-03-31¥204m
Highschoolreportable segmentdepreciation2025-04-01 → 2026-03-31¥97m
Highschoolreportable segmentrevenue2025-04-01 → 2026-03-31¥3.1bn
Highschoolreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.1bn
Highschoolreportable segmentsegment profit2025-04-01 → 2026-03-31¥383m
—segment totaldepreciation2025-04-01 → 2026-03-31¥244m
—segment totalrevenue2025-04-01 → 2026-03-31¥10.2bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥10.2bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.1bn
Elementaryreportable segmentdepreciation2024-04-01 → 2025-03-31¥87m
Elementaryreportable segmentrevenue2024-04-01 → 2025-03-31¥2.0bn
Elementaryreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
Elementaryreportable segmentsegment profit2024-04-01 → 2025-03-31¥319m
Enterprisereportable segmentdepreciation2024-04-01 → 2025-03-31¥20m
Enterprisereportable segmentrevenue2024-04-01 → 2025-03-31¥2.4bn
Enterprisereportable segmentrevenue external2024-04-01 → 2025-03-31¥2.4bn
Enterprisereportable segmentsegment profit2024-04-01 → 2025-03-31¥120m
Highschoolreportable segmentdepreciation2024-04-01 → 2025-03-31¥80m
Highschoolreportable segmentrevenue2024-04-01 → 2025-03-31¥2.5bn
Highschoolreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.5bn
Highschoolreportable segmentsegment profit2024-04-01 → 2025-03-31¥238m
—segment totaldepreciation2024-04-01 → 2025-03-31¥187m
—segment totalrevenue2024-04-01 → 2025-03-31¥6.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥6.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥678m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,450
ItemContextValueUnit
Other comprehensive incomeCurrentYearDuration222521000JPY
Comprehensive incomePrior1YearDuration473535000JPY
Comprehensive incomeCurrentYearDuration926266000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration423679000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration761769000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration49855000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration164497000JPY
Net assetsPrior2YearInstant_CapitalStockMember336359000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember96140000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember2703423000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-437959000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember2697964000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember-JPY
Net assetsPrior2YearInstant_SubscriptionRightsToSharesMember14115000JPY
Net assetsPrior2YearInstant_NonControllingInterestsMember-JPY
Net assetsPrior2YearInstant2712079000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_CapitalStockMember213000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_CapitalSurplusMember213000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_ShareholdersEquityMember426000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration426000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-51989000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-51989000JPY
Dividends from surplusPrior1YearDuration-51989000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember423814000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember423814000JPY
Profit loss attributable to owners of parentPrior1YearDuration423814000JPY
Disposal of treasury stockPrior1YearDuration_CapitalSurplusMember-11186000JPY
Disposal of treasury stockPrior1YearDuration_TreasuryStockMember24876000JPY
Disposal of treasury stockPrior1YearDuration_ShareholdersEquityMember13690000JPY
Disposal of treasury stockPrior1YearDuration13690000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember22739000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember22739000JPY
Net changes of items other than shareholders equityPrior1YearDuration_SubscriptionRightsToSharesMember-1000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonControllingInterestsMember809370000JPY
Net changes of items other than shareholders equityPrior1YearDuration832109000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember213000JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-10973000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember371824000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember24876000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember385940000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember22739000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember22739000JPY
Total changes of items during the periodPrior1YearDuration_SubscriptionRightsToSharesMember-1000JPY
Total changes of items during the periodPrior1YearDuration_NonControllingInterestsMember809370000JPY
Total changes of items during the periodPrior1YearDuration1218050000JPY
Net assetsPrior1YearInstant_CapitalStockMember336572000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember85167000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember3075248000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-413082000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass