Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥4.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥3.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥4.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥4.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥592m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥619m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥663m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥621m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥648m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥490m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥234m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥533m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥630m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥349m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥423m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥473m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥361m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥154m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥348m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥423m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥6.1bnat 2024-03-31Cons.Assets
Total assets¥6.7bnat 2023-03-31Cons.Assets
Total assets¥6.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥5.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2024-03-31Cons.Liabilities
Total liabilities¥4.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥2.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥2.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥25m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥147m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥508m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥404m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥356m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥461m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥353m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥872,0002019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥176m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥39m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥353m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥26m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.892023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.542022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.912021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.62020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.12019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥46.762023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.352022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.632021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.562020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.952019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥363.26at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥334.79at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥281.38at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥255.23at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥211.63at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio44.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE18.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE23.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE19.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees189at 2024-03-31Cons.Number of employees
Employees210at 2023-03-31Cons.Number of employees
Employees173at 2022-03-31dCons.Number of employees
Employees166at 2021-03-31dCons.Number of employees
Employees163at 2020-03-31dCons.Number of employees
Revenue¥2.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥368m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥457m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥376m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥461m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥396m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥402m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥151m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥268m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥461m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥155m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥318m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥275m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥278m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥92m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.5bnat 2024-03-31StandaloneAssets
Total assets¥5.3bnat 2023-03-31StandaloneAssets
Total assets¥5.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥2.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥20.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.382022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.852021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.992019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥20.712023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.232022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.692021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.742020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.92019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥262.37at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥251.73at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥212.44at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥214.29at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥181.14at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE18.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE16.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,869,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,869,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,869,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,869,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,901,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees57at 2024-03-31StandaloneNumber of employees
Employees62at 2023-03-31StandaloneNumber of employees
Employees62at 2022-03-31dStandaloneNumber of employees
Employees53at 2021-03-31dStandaloneNumber of employees
Employees44at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥22m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥430m
Career Counselingreportable segmentdepreciation2023-04-01 → 2024-03-31¥8m
Career Counselingreportable segmentemployeesat 2024-03-3168 pure
Career Counselingreportable segmentrevenue2023-04-01 → 2024-03-31¥1.1bn
Career Counselingreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.1bn
Career Counselingreportable segmentsegment profit2023-04-01 → 2024-03-31¥77m
Information Infrastructurereportable segmentdepreciation2023-04-01 → 2024-03-31¥36m
Information Infrastructurereportable segmentrevenue2023-04-01 → 2024-03-31¥1.2bn
Information Infrastructurereportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Information Infrastructurereportable segmentsegment profit2023-04-01 → 2024-03-31¥370m
Learning Systemreportable segmentdepreciation2023-04-01 → 2024-03-31¥81m
Learning Systemreportable segmentrevenue2023-04-01 → 2024-03-31¥2.3bn
Learning Systemreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.3bn
Learning Systemreportable segmentsegment profit2023-04-01 → 2024-03-31¥574m
—segment totaldepreciation2023-04-01 → 2024-03-31¥125m
—segment totalrevenue2023-04-01 → 2024-03-31¥4.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥4.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.0bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥11m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥443m
Career Counselingreportable segmentdepreciation2022-04-01 → 2023-03-31¥9m
Career Counselingreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Career Counselingreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Career Counselingreportable segmentsegment profit2022-04-01 → 2023-03-31¥102m
Information Infrastructurereportable segmentdepreciation2022-04-01 → 2023-03-31¥22m
Information Infrastructurereportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Information Infrastructurereportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Information Infrastructurereportable segmentsegment profit2022-04-01 → 2023-03-31¥340m
Learning Systemreportable segmentdepreciation2022-04-01 → 2023-03-31¥78m
Learning Systemreportable segmentrevenue2022-04-01 → 2023-03-31¥1.7bn
Learning Systemreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.7bn
Learning Systemreportable segmentsegment profit2022-04-01 → 2023-03-31¥619m
—segment totaldepreciation2022-04-01 → 2023-03-31¥109m
—segment totalrevenue2022-04-01 → 2023-03-31¥3.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥3.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,428
ItemContextValueUnit
Other net ope cfCurrentYearDuration96913000JPY
Subtotal ope cfPrior1YearDuration274826000JPY
Subtotal ope cfCurrentYearDuration132937000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration3063000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration3618000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-40000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-992000JPY
Income taxes paid ope cfPrior1YearDuration-133584000JPY
Income taxes paid ope cfCurrentYearDuration-162934000JPY
Proceeds from subsidy income2 ope cfPrior1YearDuration2344000JPY
Proceeds from subsidy income2 ope cfCurrentYearDuration1940000JPY
Net cash provided by used in operating activitiesPrior1YearDuration146607000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-25430000JPY
Proceeds from sales of stocks of subsidiaries and affiliates inv cfPrior1YearDuration-JPY
Proceeds from sales of stocks of subsidiaries and affiliates inv cfCurrentYearDuration1120000JPY
Proceeds from cancellation of insurance funds inv cfPrior1YearDuration22207000JPY
Proceeds from cancellation of insurance funds inv cfCurrentYearDuration25270000JPY
Purchase of insurance funds inv cfPrior1YearDuration-93941000JPY
Purchase of insurance funds inv cfCurrentYearDuration-254632000JPY
Payments into time deposits inv cfPrior1YearDuration-120300000JPY
Payments into time deposits inv cfCurrentYearDuration-140600000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration-JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration350008000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-25981000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-149759000JPY
Purchase of intangible assets inv cfPrior1YearDuration-184078000JPY
Purchase of intangible assets inv cfCurrentYearDuration-198818000JPY
Purchase of investment securities inv cfPrior1YearDuration-50000000JPY
Purchase of investment securities inv cfCurrentYearDuration-50000000JPY
Proceeds from redemption of investment securities inv cfPrior1YearDuration20000000JPY
Proceeds from redemption of investment securities inv cfCurrentYearDuration80000000JPY
Proceeds from redemption of securities inv cfPrior1YearDuration100000000JPY
Proceeds from redemption of securities inv cfCurrentYearDuration-JPY
Payments for asset retirement obligations inv cfPrior1YearDuration-JPY
Payments for asset retirement obligations inv cfCurrentYearDuration-28467000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-24190000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-30000000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-90000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-50528000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration-JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration42610000JPY
Other net inv cfPrior1YearDuration233000JPY
Other net inv cfCurrentYearDuration-JPY
Net cash provided by used in investment activitiesPrior1YearDuration-356140000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-403797000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-5406000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-47126000JPY
Purchase of treasury stock fin cfPrior1YearDuration-13152000JPY
Purchase of treasury stock fin cfCurrentYearDuration-72225000JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration2566000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass