Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥3.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥4.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥4.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥619m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥593m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥621m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥648m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥490m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥234m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥62m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥630m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥650m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥423m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥473m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥361m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥154m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥423m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥473m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥6.7bnat 2023-03-31Cons.Assets
Total assets¥6.4bnat 2022-03-31Cons.Assets
Total assets¥5.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥4.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥1.6bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.5bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥687mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥147m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥508m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥380m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥356m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥461m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥353m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥872,0002019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥39m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥353m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥26m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥111m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥56.542022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.912021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.62020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.12019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.382018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥56.352022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.632021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.562020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.952019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.362018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥334.79at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥281.38at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥255.23at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥211.63at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥192.82at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio37.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE18.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE23.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE19.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE0.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees210at 2023-03-31Cons.Number of employees
Employees173at 2022-03-31Cons.Number of employees
Employees166at 2021-03-31dCons.Number of employees
Employees163at 2020-03-31dCons.Number of employees
Employees76at 2019-03-31dCons.Number of employees
Revenue¥2.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥457m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥382m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥461m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥396m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥402m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥151m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥461m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥396m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥318m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥275m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥278m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥92m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥66m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.3bnat 2023-03-31StandaloneAssets
Total assets¥5.6bnat 2022-03-31StandaloneAssets
Total assets¥4.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥42.382022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.852021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.992019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.632018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥42.232022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.692021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.742020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.92019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥251.73at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥212.44at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥214.29at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥181.14at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥169.56at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE16.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE18.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-4.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,869,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,869,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,869,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,901,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,882,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees62at 2023-03-31StandaloneNumber of employees
Employees62at 2022-03-31StandaloneNumber of employees
Employees53at 2021-03-31dStandaloneNumber of employees
Employees44at 2020-03-31dStandaloneNumber of employees
Employees47at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥11m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥443m
Career Counselingreportable segmentdepreciation2022-04-01 → 2023-03-31¥9m
Career Counselingreportable segmentemployeesat 2023-03-3178 pure
Career Counselingreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Career Counselingreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Career Counselingreportable segmentsegment profit2022-04-01 → 2023-03-31¥102m
Information Infrastructurereportable segmentdepreciation2022-04-01 → 2023-03-31¥22m
Information Infrastructurereportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Information Infrastructurereportable segmentrevenue external2022-04-01 → 2023-03-31¥1.1bn
Information Infrastructurereportable segmentsegment profit2022-04-01 → 2023-03-31¥340m
Learning Systemreportable segmentdepreciation2022-04-01 → 2023-03-31¥78m
Learning Systemreportable segmentrevenue2022-04-01 → 2023-03-31¥1.7bn
Learning Systemreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.7bn
Learning Systemreportable segmentsegment profit2022-04-01 → 2023-03-31¥619m
—segment totaldepreciation2022-04-01 → 2023-03-31¥109m
—segment totalrevenue2022-04-01 → 2023-03-31¥3.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥3.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.1bn
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥10m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥484m
Career Counselingreportable segmentdepreciation2021-04-01 → 2022-03-31¥9m
Career Counselingreportable segmentrevenue2021-04-01 → 2022-03-31¥1.3bn
Career Counselingreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.3bn
Career Counselingreportable segmentsegment profit2021-04-01 → 2022-03-31¥36m
Information Infrastructurereportable segmentdepreciation2021-04-01 → 2022-03-31¥27m
Information Infrastructurereportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
Information Infrastructurereportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
Information Infrastructurereportable segmentsegment profit2021-04-01 → 2022-03-31¥436m
Learning Systemreportable segmentdepreciation2021-04-01 → 2022-03-31¥121m
Learning Systemreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Learning Systemreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.6bn
Learning Systemreportable segmentsegment profit2021-04-01 → 2022-03-31¥604m
—segment totaldepreciation2021-04-01 → 2022-03-31¥157m
—segment totalrevenue2021-04-01 → 2022-03-31¥4.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥4.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,348
ItemContextValueUnit
Shareholders equityPrior1YearInstant2108047000JPY
Shareholders equityCurrentYearInstant2508680000JPY
Subscription rights to sharesPrior1YearInstant34046000JPY
Subscription rights to sharesCurrentYearInstant14124000JPY
Non controlling interestsPrior1YearInstant-JPY
Non controlling interestsCurrentYearInstant2759000JPY
Net assetsPrior1YearInstant2142093000JPY
Net assetsCurrentYearInstant2525563000JPY
Liabilities and net assetsPrior1YearInstant6384002000JPY
Liabilities and net assetsCurrentYearInstant6701849000JPY
Net salesPrior1YearDuration4095498000JPY
Net salesCurrentYearDuration3866973000JPY
Cost of salesPrior1YearDuration1335629000JPY
Cost of salesCurrentYearDuration1407655000JPY
Gross profitPrior1YearDuration2759869000JPY
Gross profitCurrentYearDuration2459318000JPY
Selling general and administrative expensesPrior1YearDuration2166932000JPY
Selling general and administrative expensesCurrentYearDuration1840589000JPY
Operating incomePrior1YearDuration592936000JPY
Operating incomeCurrentYearDuration618729000JPY
Interest income noiPrior1YearDuration1075000JPY
Interest income noiCurrentYearDuration1563000JPY
Dividends income noiPrior1YearDuration1183000JPY
Dividends income noiCurrentYearDuration1503000JPY
Equity in earnings of affiliates noiPrior1YearDuration36804000JPY
Equity in earnings of affiliates noiCurrentYearDuration-JPY
Gain on investments in capital noiPrior1YearDuration10914000JPY
Gain on investments in capital noiCurrentYearDuration-JPY
Foreign exchange gains noiPrior1YearDuration2672000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Subsidy income noi bountyPrior1YearDuration143000JPY
Subsidy income noi bountyCurrentYearDuration2344000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration3804000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration4566000JPY
Other noiPrior1YearDuration1152000JPY
Other noiCurrentYearDuration892000JPY
Non operating incomePrior1YearDuration57750000JPY
Non operating incomeCurrentYearDuration10870000JPY
Interest expenses noePrior1YearDuration-JPY
Interest expenses noeCurrentYearDuration40000JPY
Loss on investments in capital noePrior1YearDuration-JPY
Loss on investments in capital noeCurrentYearDuration2082000JPY
Equity in losses of affiliates noePrior1YearDuration-JPY
Equity in losses of affiliates noeCurrentYearDuration3890000JPY
Commission for purchase of treasury stock noePrior1YearDuration2842000JPY
Commission for purchase of treasury stock noeCurrentYearDuration63000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration2476000JPY
Other noePrior1YearDuration258000JPY
Other noeCurrentYearDuration57000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass