Quarterly report · Q3
3933.TEDINET S100Q717
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥422m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥448m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥430m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥648m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥504m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥439m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥506m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥298m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥473m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥373m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥298m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥373m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥6.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.79 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.84 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.69 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.95 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.65 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.63 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.47 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥329m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥882m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥882m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥115m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥720m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥720m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥197m |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥438m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥751m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥335m |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E32161-000Career Counselingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥87m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥911m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥911m |
| jpcrp040300-q3r_E32161-000Information Infrastructurereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥335m |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E32161-000Learning Systemreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥362m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥783m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 357400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0454 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 357400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 357400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0454 | |
| Cash and deposits | Prior1YearInstant | 4225171000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4324953000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 446240000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 467808000 | JPY |
| Short term investment securities | Prior1YearInstant | 100000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | - | JPY |
| Merchandise | Prior1YearInstant | 103001000 | JPY |
| Merchandise | CurrentQuarterInstant | 162486000 | JPY |
| Work in process | Prior1YearInstant | - | JPY |
| Work in process | CurrentQuarterInstant | 1570000 | JPY |
| Supplies | Prior1YearInstant | 11390000 | JPY |
| Supplies | CurrentQuarterInstant | 12208000 | JPY |
| Other ca | Prior1YearInstant | 421896000 | JPY |
| Other ca | CurrentQuarterInstant | 452412000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5207000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -669000 | JPY |
| Current assets | Prior1YearInstant | 5302492000 | JPY |
| Current assets | CurrentQuarterInstant | 5420771000 | JPY |
| Property plant and equipment | Prior1YearInstant | 62414000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 54981000 | JPY |
| Software | Prior1YearInstant | 106194000 | JPY |
| Software | CurrentQuarterInstant | 161822000 | JPY |
| Software in progress | Prior1YearInstant | 14033000 | JPY |
| Software in progress | CurrentQuarterInstant | 47525000 | JPY |
| Goodwill | Prior1YearInstant | 92170000 | JPY |
| Goodwill | CurrentQuarterInstant | 125739000 | JPY |
| Other ia | Prior1YearInstant | 11000000 | JPY |
| Other ia | CurrentQuarterInstant | 6500000 | JPY |
| Intangible assets | Prior1YearInstant | 223398000 | JPY |
| Intangible assets | CurrentQuarterInstant | 341586000 | JPY |
| Investments and other assets | Prior1YearInstant | 795697000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 782491000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1081510000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1179060000 | JPY |
| Assets | Prior1YearInstant | 6384002000 | JPY |
| Assets | CurrentQuarterInstant | 6599831000 | JPY |
| Accounts payable trade | Prior1YearInstant | 74783000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 107146000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 10812000 | JPY |
| Income taxes payable | Prior1YearInstant | 63054000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 72077000 | JPY |
| Contract liabilities | Prior1YearInstant | 3476265000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3411513000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |