Quarterly report · Q1
3933.TEDINET S100OYUB
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥864m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥138m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥239m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥648m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥239m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥175m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥473m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥154m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥154m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥6.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.77 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.05 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.63 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.75 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥155m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥425m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥425m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥142m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥211m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥211m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥366m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥366m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥175m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥355m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥115m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥210m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥210m |
| jpcrp040300-q1r_E32161-000Career Counselingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥16m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥298m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥298m |
| jpcrp040300-q1r_E32161-000Information Infrastructurereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥171m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥355m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥355m |
| jpcrp040300-q1r_E32161-000Learning Systemreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥98m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥864m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥864m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥253m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 223276000 | JPY |
| Other cl | CurrentQuarterInstant | 235000000 | JPY |
| Current liabilities | Prior1YearInstant | 3963261000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4106624000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 278647000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 263922000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 278647000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 263922000 | JPY |
| Liabilities | Prior1YearInstant | 4241908000 | JPY |
| Liabilities | CurrentQuarterInstant | 4370547000 | JPY |
| Capital stock | Prior1YearInstant | 336359000 | JPY |
| Capital stock | CurrentQuarterInstant | 336359000 | JPY |
| Capital surplus | Prior1YearInstant | 125673000 | JPY |
| Capital surplus | CurrentQuarterInstant | 125673000 | JPY |
| Retained earnings | Prior1YearInstant | 2044342000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2202303000 | JPY |
| Treasury stock | Prior1YearInstant | -398328000 | JPY |
| Treasury stock | CurrentQuarterInstant | -411450000 | JPY |
| Shareholders equity | Prior1YearInstant | 2108047000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2252885000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 34046000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 16499000 | JPY |
| Net assets | Prior1YearInstant | 2142093000 | JPY |
| Net assets | CurrentQuarterInstant | 2269384000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6384002000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6639931000 | JPY |
| Net sales | Prior1YTDDuration | 863939000 | JPY |
| Net sales | CurrentYTDDuration | 1002126000 | JPY |
| Cost of sales | Prior1YTDDuration | 279535000 | JPY |
| Cost of sales | CurrentYTDDuration | 359535000 | JPY |
| Gross profit | Prior1YTDDuration | 584403000 | JPY |
| Gross profit | CurrentYTDDuration | 642591000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 446541000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 442366000 | JPY |
| Operating income | Prior1YTDDuration | 137862000 | JPY |
| Operating income | CurrentYTDDuration | 200224000 | JPY |
| Interest income noi | Prior1YTDDuration | 7000 | JPY |
| Interest income noi | CurrentYTDDuration | 192000 | JPY |
| Dividends income noi | Prior1YTDDuration | 60000 | JPY |
| Dividends income noi | CurrentYTDDuration | 60000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 37892000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 29987000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2687000 | JPY |
| Gain on investments in capital noi | Prior1YTDDuration | - | JPY |
| Gain on investments in capital noi | CurrentYTDDuration | 5148000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 143000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 14000 | JPY |
| Other noi | CurrentYTDDuration | 1198000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |