Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥4.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥4.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥3.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥593m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥513m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥648m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥490m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥234m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥62m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥254m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥650m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥501m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥473m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥361m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥154m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥184m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥473m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥361m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥6.4bnat 2022-03-31Cons.Assets
Total assets¥5.6bnat 2021-03-31Cons.Assets
Total assets¥3.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥2.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥687mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥427mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥508m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥380m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥141m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥461m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥353m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥872,0002019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥462m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥353m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥26m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥14m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥111m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥16m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥61.912021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.62020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.12019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.382018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.972017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥61.632021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.562020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.952019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.362018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.482017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥281.38at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥255.23at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥211.63at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥192.82at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥195.99at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio33.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE23.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE19.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE0.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE12.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees173at 2022-03-31Cons.Number of employees
Employees166at 2021-03-31Cons.Number of employees
Employees163at 2020-03-31dCons.Number of employees
Employees76at 2019-03-31dCons.Number of employees
Employees89at 2018-03-31dCons.Number of employees
Revenue¥2.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥382m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥396m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥396m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥402m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥151m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥148m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥396m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥408m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥275m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥278m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥92m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥66m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥96m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2022-03-31StandaloneAssets
Total assets¥4.9bnat 2021-03-31StandaloneAssets
Total assets¥2.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥35.852021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.772020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.992019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.632018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.422017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥35.692021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.742020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.92019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.172017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥212.44at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥214.29at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥181.14at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥169.56at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥182.83at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio28.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE18.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-4.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,869,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,869,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,901,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,882,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,879,600at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees62at 2022-03-31StandaloneNumber of employees
Employees53at 2021-03-31StandaloneNumber of employees
Employees44at 2020-03-31dStandaloneNumber of employees
Employees47at 2019-03-31dStandaloneNumber of employees
Employees58at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥10m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥484m
Career Counselingreportable segmentdepreciation2021-04-01 → 2022-03-31¥9m
Career Counselingreportable segmentemployeesat 2022-03-3172 pure
Career Counselingreportable segmentrevenue2021-04-01 → 2022-03-31¥1.3bn
Career Counselingreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.3bn
Career Counselingreportable segmentsegment profit2021-04-01 → 2022-03-31¥36m
Information Infrastructurereportable segmentdepreciation2021-04-01 → 2022-03-31¥27m
Information Infrastructurereportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
Information Infrastructurereportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
Information Infrastructurereportable segmentsegment profit2021-04-01 → 2022-03-31¥436m
Learning Systemreportable segmentdepreciation2021-04-01 → 2022-03-31¥121m
Learning Systemreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Learning Systemreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.6bn
Learning Systemreportable segmentsegment profit2021-04-01 → 2022-03-31¥604m
—segment totaldepreciation2021-04-01 → 2022-03-31¥157m
—segment totalrevenue2021-04-01 → 2022-03-31¥4.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥4.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.1bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥11m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥472m
Career Counselingreportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Career Counselingreportable segmentrevenue2020-04-01 → 2021-03-31¥1.1bn
Career Counselingreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.1bn
Career Counselingreportable segmentsegment profit2020-04-01 → 2021-03-31¥64m
Information Infrastructurereportable segmentdepreciation2020-04-01 → 2021-03-31¥58m
Information Infrastructurereportable segmentrevenue2020-04-01 → 2021-03-31¥1.8bn
Information Infrastructurereportable segmentrevenue external2020-04-01 → 2021-03-31¥1.8bn
Information Infrastructurereportable segmentsegment profit2020-04-01 → 2021-03-31¥630m
Learning Systemreportable segmentdepreciation2020-04-01 → 2021-03-31¥201m
Learning Systemreportable segmentrevenue2020-04-01 → 2021-03-31¥1.2bn
Learning Systemreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.2bn
Learning Systemreportable segmentsegment profit2020-04-01 → 2021-03-31¥292m
—segment totaldepreciation2020-04-01 → 2021-03-31¥265m
—segment totalrevenue2020-04-01 → 2021-03-31¥4.1bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥4.1bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥985m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,364
ItemContextValueUnit
GoodwillPrior1YearInstant110312000JPY
GoodwillCurrentYearInstant92170000JPY
Other iaPrior1YearInstant17000000JPY
Other iaCurrentYearInstant11000000JPY
Intangible assetsPrior1YearInstant304913000JPY
Intangible assetsCurrentYearInstant223398000JPY
Investment securitiesPrior1YearInstant87000000JPY
Investment securitiesCurrentYearInstant249711000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant119060000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant184582000JPY
Deferred tax assetsPrior1YearInstant208286000JPY
Deferred tax assetsCurrentYearInstant185704000JPY
Other ioaPrior1YearInstant122386000JPY
Other ioaCurrentYearInstant175697000JPY
Investments and other assetsPrior1YearInstant536734000JPY
Investments and other assetsCurrentYearInstant795697000JPY
Noncurrent assetsPrior1YearInstant885986000JPY
Noncurrent assetsCurrentYearInstant1081510000JPY
AssetsPrior1YearInstant5585679000JPY
AssetsCurrentYearInstant6384002000JPY
Accounts payable tradePrior1YearInstant233354000JPY
Accounts payable tradeCurrentYearInstant74783000JPY
Income taxes payablePrior1YearInstant177835000JPY
Income taxes payableCurrentYearInstant63054000JPY
Advances receivedPrior1YearInstant2454459000JPY
Advances receivedCurrentYearInstant-JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant3476265000JPY
Provision for bonusesPrior1YearInstant91661000JPY
Provision for bonusesCurrentYearInstant116514000JPY
Provision for directors bonusesPrior1YearInstant8252000JPY
Provision for directors bonusesCurrentYearInstant9366000JPY
Other clPrior1YearInstant264757000JPY
Other clCurrentYearInstant223276000JPY
Current liabilitiesPrior1YearInstant3230320000JPY
Current liabilitiesCurrentYearInstant3963261000JPY
Long term accounts payable otherPrior1YearInstant349293000JPY
Long term accounts payable otherCurrentYearInstant278647000JPY
Other nclPrior1YearInstant3060000JPY
Other nclCurrentYearInstant-JPY
Noncurrent liabilitiesPrior1YearInstant352353000JPY
Noncurrent liabilitiesCurrentYearInstant278647000JPY
LiabilitiesPrior1YearInstant3582674000JPY
LiabilitiesCurrentYearInstant4241908000JPY
Capital stockPrior1YearInstant336359000JPY
Capital stockCurrentYearInstant336359000JPY
Capital surplusPrior1YearInstant125673000JPY
Capital surplusCurrentYearInstant125673000JPY
Retained earningsPrior1YearInstant1591131000JPY
Retained earningsCurrentYearInstant2044342000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass