Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥24.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥26.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥31.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥32.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥28.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥5.7bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥7.4bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥5.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥7.9bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥11.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥13.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥7.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.6bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥5.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥53.2bnat 2023-03-31Cons.Assets
Total assets¥46.1bnat 2022-03-31Cons.Assets
Total assets¥46.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥42.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥37.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥7.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥38.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥38.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥35.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥30.2bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥23.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥34.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥25.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥34.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.9bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥23.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥21.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥612m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥772m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.972022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥381.622021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥453.862020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥476.292019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥567.672018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥96.072022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥369.742021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥436.82020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥453.82019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥539.542018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,842.89at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,826.63at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,555.62at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,166.58at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,711.54at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE14.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE19.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE24.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE38.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees520at 2023-03-31Cons.Number of employees
Employees473at 2022-03-31Cons.Number of employees
Employees444at 2021-03-31dCons.Number of employees
Employees439at 2020-03-31dCons.Number of employees
Employees390at 2019-03-31dCons.Number of employees
Revenue¥25.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥25.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥30.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥29.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥7.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥7.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥6.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥7.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥10.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥7.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥3.6bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥4.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥6.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥6.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥53.2bnat 2023-03-31StandaloneAssets
Total assets¥45.5bnat 2022-03-31StandaloneAssets
Total assets¥45.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥41.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥37.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥7.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥40.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥37.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥35.5bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥30.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥28.6bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥24.6bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥264.662022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥361.742021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥448.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥475.232019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥556.772018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥256.932022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥350.472021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥431.532020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥452.792019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥529.182018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥802022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,957.87at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,781.52at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,534.22at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,152.51at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,698.54at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE13.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE19.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE24.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE38.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,143,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,098,100at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,046,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,975,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,902,600at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2023-03-31StandaloneNumber of employees
Employees313at 2022-03-31StandaloneNumber of employees
Employees279at 2021-03-31dStandaloneNumber of employees
Employees245at 2020-03-31dStandaloneNumber of employees
Employees213at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥240m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥232m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥8m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31−¥565m
Otherother segmentsemployeesat 2023-03-314 pure
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥7m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥151m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥151m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥633m
Comic Segmentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥0
Comic Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥261m
Comic Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥261m
Comic Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥988m
Game Segmentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥139m
Game Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥24.0bn
Game Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥23.8bn
Game Segmentsreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥142m
Game Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31¥7.9bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥139m
—segment totalrevenue2022-04-01 → 2023-03-31¥24.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥24.1bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥142m
—segment totalsegment profit2022-04-01 → 2023-03-31¥6.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥141m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥24.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥24.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥151m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥6.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,457
ItemContextValueUnit
Intangible assetsCurrentYearInstant10000000JPY
Investment securitiesPrior1YearInstant11098000000JPY
Investment securitiesCurrentYearInstant10889000000JPY
Deferred tax assetsPrior1YearInstant355000000JPY
Deferred tax assetsCurrentYearInstant65000000JPY
Other ioaPrior1YearInstant960000000JPY
Other ioaCurrentYearInstant672000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-24000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-JPY
Investments and other assetsPrior1YearInstant12390000000JPY
Investments and other assetsCurrentYearInstant11627000000JPY
Noncurrent assetsPrior1YearInstant13223000000JPY
Noncurrent assetsCurrentYearInstant12291000000JPY
AssetsPrior1YearInstant46079000000JPY
AssetsCurrentYearInstant53156000000JPY
Accounts payable tradePrior1YearInstant985000000JPY
Accounts payable tradeCurrentYearInstant623000000JPY
Current portion of bondsPrior1YearInstant-JPY
Current portion of bondsCurrentYearInstant1000000000JPY
Current portion of long term loans payablePrior1YearInstant8000000JPY
Current portion of long term loans payableCurrentYearInstant2200000000JPY
Income taxes payablePrior1YearInstant757000000JPY
Income taxes payableCurrentYearInstant1265000000JPY
Contract liabilitiesPrior1YearInstant375000000JPY
Contract liabilitiesCurrentYearInstant98000000JPY
Provision for bonusesPrior1YearInstant249000000JPY
Provision for bonusesCurrentYearInstant331000000JPY
Provision for share based remuneration clPrior1YearInstant194000000JPY
Provision for share based remuneration clCurrentYearInstant62000000JPY
Other clPrior1YearInstant996000000JPY
Other clCurrentYearInstant1766000000JPY
Current liabilitiesPrior1YearInstant3567000000JPY
Current liabilitiesCurrentYearInstant7348000000JPY
Bonds payablePrior1YearInstant2000000000JPY
Bonds payableCurrentYearInstant3000000000JPY
Long term loans payablePrior1YearInstant2200000000JPY
Long term loans payableCurrentYearInstant4000000000JPY
Other nclPrior1YearInstant75000000JPY
Other nclCurrentYearInstant54000000JPY
Noncurrent liabilitiesPrior1YearInstant4275000000JPY
Noncurrent liabilitiesCurrentYearInstant7054000000JPY
LiabilitiesPrior1YearInstant7842000000JPY
LiabilitiesCurrentYearInstant14403000000JPY
Capital stockPrior1YearInstant2773000000JPY
Capital stockCurrentYearInstant2777000000JPY
Capital surplusPrior1YearInstant2772000000JPY
Capital surplusCurrentYearInstant2776000000JPY
Retained earningsPrior1YearInstant34499000000JPY
Retained earningsCurrentYearInstant34746000000JPY
Treasury stockPrior1YearInstant-2061000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass