Tokyo Tape
Sign in
← Akatsuki

Annual report

3932.TEDINET S100OF9X
Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥26.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥31.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥32.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥28.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥21.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥7.4bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥11.3bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥7.9bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥11.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥10.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥13.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥9.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥5.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.6bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.1bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥6.3bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥46.1bnat 2022-03-31Cons.Assets
Total assets¥46.0bnat 2021-03-31Cons.Assets
Total assets¥42.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥37.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥28.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥10.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥38.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥35.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥30.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥23.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥16.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥25.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥28.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥22.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥23.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥21.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥612m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥772m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥381.622021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥453.862020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥476.292019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥567.672018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥445.242017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥369.742021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥436.82020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥453.82019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥539.542018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥415.642017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,826.63at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,555.62at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,166.58at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,711.54at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,209.15at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE19.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE24.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE38.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE44.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees473at 2022-03-31Cons.Number of employees
Employees444at 2021-03-31Cons.Number of employees
Employees439at 2020-03-31dCons.Number of employees
Employees390at 2019-03-31dCons.Number of employees
Employees314at 2018-03-31dCons.Number of employees
Revenue¥25.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥30.5bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥29.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥7.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥11.5bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥7.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥10.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥9.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥12.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.0bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥9.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥4.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥6.3bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥6.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥45.5bnat 2022-03-31StandaloneAssets
Total assets¥45.5bnat 2021-03-31StandaloneAssets
Total assets¥41.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥37.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥28.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥10.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥37.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥35.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥30.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥23.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥24.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥27.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥361.742021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥448.382020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥475.232019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥556.772018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥426.522017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥350.472021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥431.532020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥452.792019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥529.182018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥398.162017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥802021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,781.52at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,534.22at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,152.51at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,698.54at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,202.28at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE19.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE24.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE38.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE42.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Employees313at 2022-03-31StandaloneNumber of employees
Employees279at 2021-03-31StandaloneNumber of employees
Employees245at 2020-03-31dStandaloneNumber of employees
Employees213at 2019-03-31dStandaloneNumber of employees
Employees183at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,370
ItemContextValueUnit
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration3006000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-82000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-370000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-2000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-77000000JPY
Payments of loans receivable inv cfPrior1YearDuration-213000000JPY
Payments of loans receivable inv cfCurrentYearDuration－JPY
Collection of loans receivable inv cfPrior1YearDuration70000000JPY
Collection of loans receivable inv cfCurrentYearDuration120000000JPY
Purchase of investment securities inv cfPrior1YearDuration-1705000000JPY
Purchase of investment securities inv cfCurrentYearDuration-5496000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration189000000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration729000000JPY
Purchase of investments in subsidiaries inv cfPrior1YearDuration-55000000JPY
Purchase of investments in subsidiaries inv cfCurrentYearDuration-298000000JPY
Purchase of crypto assets inv cfPrior1YearDuration－JPY
Purchase of crypto assets inv cfCurrentYearDuration-450000000JPY
Other net inv cfPrior1YearDuration28000000JPY
Other net inv cfCurrentYearDuration-170000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-4772000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-3008000000JPY
Redemption of bonds fin cfPrior1YearDuration-2000000000JPY
Redemption of bonds fin cfCurrentYearDuration-1000000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration100000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration－JPY
Repayment of long term loans payable fin cfPrior1YearDuration-599000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-99000000JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration17000000JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration16000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-206000000JPY
Purchase of treasury stock fin cfCurrentYearDuration-1998000000JPY
Cash dividends paid fin cfPrior1YearDuration-839000000JPY
Cash dividends paid fin cfCurrentYearDuration-1104000000JPY
Other net fin cfPrior1YearDuration-5000000JPY
Other net fin cfCurrentYearDuration0JPY
Net cash provided by used in financing activitiesPrior1YearDuration-3533000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-4187000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration3000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration146000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration1710000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-2256000000JPY
Cash and cash equivalentsPrior2YearInstant23204000000JPY
Cash and cash equivalentsPrior1YearInstant24881000000JPY
Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation ccePrior1YearDuration-34000000JPY
Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation cceCurrentYearDuration－JPY
Cash and cash equivalentsPrior1YearInstant24881000000JPY
Cash and cash equivalentsCurrentYearInstant22624000000JPY
Number of consolidated subsidiariesCurrentYearInstant5
Salaries and allowances sgaPrior1YearDuration764000000JPY
Salaries and allowances sgaCurrentYearDuration826000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass