Half-year report · HY
3931.TEDINET S100Z22D
Period2026-02-01 → 2026-07-31
Filed2026-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥4.4bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | ¥27m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | ¥51m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | ¥15m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥39m | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥47m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥24m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥47m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥10m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥8m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥30m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | ¥30m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥745m | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥757m | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥706m | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥718m | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥852m | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥847m | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥15m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥470m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥585m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥35m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥80m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥692,000 | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥8m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥421m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥590m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.27 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.4 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.71 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.3% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-02-01 → 2026-07-31 | ¥281m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-02-01 → 2026-07-31 | ¥227m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2026-02-01 → 2026-07-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-02-01 → 2026-07-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2026-02-01 → 2026-07-31 | −¥57m |
| Reconciling Itemsreconciling | revenue external | 2026-02-01 → 2026-07-31 | ¥72,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2026-02-01 → 2026-07-31 | −¥57m |
| Reconciling Itemsreconciling | segment profit | 2026-02-01 → 2026-07-31 | −¥266m |
| Golf Businessreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥1.6bn |
| Golf Businessreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥1.6bn |
| Golf Businessreportable segment | revenue intersegment | 2026-02-01 → 2026-07-31 | ¥762,000 |
| Golf Businessreportable segment | segment profit | 2026-02-01 → 2026-07-31 | ¥263m |
| Travel Businessreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥356m |
| Travel Businessreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥354m |
| Travel Businessreportable segment | revenue intersegment | 2026-02-01 → 2026-07-31 | ¥1m |
| Travel Businessreportable segment | segment profit | 2026-02-01 → 2026-07-31 | ¥22m |
| —segment total | revenue | 2026-02-01 → 2026-07-31 | ¥2.0bn |
| —segment total | revenue external | 2026-02-01 → 2026-07-31 | ¥2.0bn |
| —segment total | revenue intersegment | 2026-02-01 → 2026-07-31 | ¥2m |
| —segment total | segment profit | 2026-02-01 → 2026-07-31 | ¥286m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-02-01 → 2026-07-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-02-01 → 2026-07-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-02-01 → 2026-07-31 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-02-01 → 2026-07-31 | ¥293m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-02-01 → 2025-07-31 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-02-01 → 2025-07-31 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-02-01 → 2025-07-31 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2025-02-01 → 2025-07-31 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-02-01 → 2025-07-31 | −¥35m |
| Reconciling Itemsreconciling | segment profit | 2025-02-01 → 2025-07-31 | −¥239m |
| Golf Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥1.8bn |
| Golf Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥1.8bn |
| Golf Businessreportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥205,000 |
| Golf Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥254m |
| Travel Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥419m |
| Travel Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥417m |
| Travel Businessreportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥2m |
| Travel Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥28m |
| —segment total | revenue | 2025-02-01 → 2025-07-31 | ¥2.2bn |
| —segment total | revenue external | 2025-02-01 → 2025-07-31 | ¥2.2bn |
| —segment total | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥2m |
| —segment total | segment profit | 2025-02-01 → 2025-07-31 | ¥281m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-02-01 → 2025-07-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-02-01 → 2025-07-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-02-01 → 2025-07-31 | ¥290m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 483
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1InterimDuration | 295000 | JPY |
| Extraordinary income | InterimDuration | 9478000 | JPY |
| Gain on differences between the asset retirement obligation balance and the actual retirement costs el | Prior1InterimDuration | 987000 | JPY |
| Gain on differences between the asset retirement obligation balance and the actual retirement costs el | InterimDuration | － | JPY |
| Extraordinary loss | Prior1InterimDuration | 987000 | JPY |
| Extraordinary loss | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 46745000 | JPY |
| Income before income taxes | InterimDuration | 24419000 | JPY |
| Income taxes current | Prior1InterimDuration | 15305000 | JPY |
| Income taxes current | InterimDuration | 3060000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 1253000 | JPY |
| Income taxes deferred | InterimDuration | 11844000 | JPY |
| Income taxes | Prior1InterimDuration | 16559000 | JPY |
| Income taxes | InterimDuration | 14904000 | JPY |
| Profit loss | Prior1InterimDuration | 30186000 | JPY |
| Profit loss | InterimDuration | 9514000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 30186000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 9514000 | JPY |
| Profit loss | Prior1InterimDuration | 30186000 | JPY |
| Profit loss | InterimDuration | 9514000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 1119000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -4676000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 1119000 | JPY |
| Other comprehensive income | InterimDuration | -4676000 | JPY |
| Comprehensive income | Prior1InterimDuration | 31305000 | JPY |
| Comprehensive income | InterimDuration | 4838000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 31305000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 4838000 | JPY |
| Income before income taxes | Prior1InterimDuration | 46745000 | JPY |
| Income before income taxes | InterimDuration | 24419000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 8076000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 9072000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 15092000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 16188000 | JPY |
| Increase decrease in provision ope cf | Prior1InterimDuration | 2108000 | JPY |
| Increase decrease in provision ope cf | InterimDuration | -119000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -659000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -926000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 7274000 | JPY |
| Interest expenses ope cf | InterimDuration | 13127000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -7862000 | JPY |
| Lease income ope cf | Prior1InterimDuration | － | JPY |
| Lease income ope cf | InterimDuration | -2300000 | JPY |
| Gain on sales of non current assets ope cf | Prior1InterimDuration | -295000 | JPY |
| Gain on sales of non current assets ope cf | InterimDuration | -1616000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -50000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 918000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -56598000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -3444000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |