Half-year report · Q2
3931.TEDINET S100UD7T
Period2024-02-01 → 2024-07-31
Filed2024-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2023-02-01 → 2023-07-31 | Cons. | Net sales |
| Operating income | ¥62m | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Operating income | ¥36m | 2023-02-01 → 2023-07-31 | Cons. | Operating income |
| Ordinary income | ¥54m | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥49m | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29m | 2023-02-01 → 2023-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥54m | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥29m | 2023-02-01 → 2023-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Net income | ¥11m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2023-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2024-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥68m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥174m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥51m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥30m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥26m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥99m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥120m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥232m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥9.94 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.56 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.02 | 2023-02-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.7% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-02-01 → 2024-07-31 | ¥70m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-02-01 → 2024-07-31 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-02-01 → 2024-07-31 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-07-31 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-07-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-07-31 | −¥274m |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥1.7bn |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥1.7bn |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥308m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥288m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥280m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥8m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥24m |
| —segment total | revenue | 2024-02-01 → 2024-07-31 | ¥2.0bn |
| —segment total | revenue external | 2024-02-01 → 2024-07-31 | ¥2.0bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥8m |
| —segment total | segment profit | 2024-02-01 → 2024-07-31 | ¥333m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-07-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-07-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-07-31 | ¥336m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2023-07-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2023-07-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2023-07-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-07-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-07-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-07-31 | −¥195m |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥1.6bn |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥1.6bn |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥207,000 |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥215m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥153m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥151m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥2m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥9m |
| —segment total | revenue | 2023-02-01 → 2023-07-31 | ¥1.8bn |
| —segment total | revenue external | 2023-02-01 → 2023-07-31 | ¥1.8bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥2m |
| —segment total | segment profit | 2023-02-01 → 2023-07-31 | ¥224m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-07-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-07-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-07-31 | ¥231m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 457
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 272000 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.1505 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 94400 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0522 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 80500 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0446 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 50000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0277 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 45100 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0250 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 40700 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0225 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 35300 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0195 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 25000 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0138 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 23500 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0130 | |
| Number of shares held | CurrentQuarterInstant | 1328200 | |
| Shareholding ratio | CurrentQuarterInstant | 0.7351 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1805800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 18058 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1807000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 18058 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 1261109000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1049887000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 252974000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 331705000 | JPY |
| Merchandise | Prior1YearInstant | 712474000 | JPY |
| Merchandise | CurrentQuarterInstant | 756056000 | JPY |
| Advance payments for travel | Prior1YearInstant | 74094000 | JPY |
| Advance payments for travel | CurrentQuarterInstant | 80601000 | JPY |
| Other ca | Prior1YearInstant | 96997000 | JPY |
| Other ca | CurrentQuarterInstant | 112991000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -28000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -89000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |