Quarterly report · Q1
3931.TEDINET S100TMEF
Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2024-02-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥866m | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥31m | 2024-02-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥13m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥27m | 2024-02-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥49m | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥27m | 2024-02-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥783,000 | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥783,000 | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥2.7bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥946m | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.12 | 2024-02-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.56 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.43 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.5% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-02-01 → 2024-04-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-02-01 → 2024-04-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-02-01 → 2024-04-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-04-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-04-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-04-30 | −¥154m |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥828m |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥828m |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥158m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥182m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥175m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥7m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥24m |
| —segment total | revenue | 2024-02-01 → 2024-04-30 | ¥1.0bn |
| —segment total | revenue external | 2024-02-01 → 2024-04-30 | ¥1.0bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥7m |
| —segment total | segment profit | 2024-02-01 → 2024-04-30 | ¥182m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-04-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-04-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-04-30 | ¥185m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2023-04-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2023-04-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2023-04-30 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-04-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-04-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | −¥103m |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥786m |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥786m |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥108m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥74m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥73m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥506,000 |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥3m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥859m |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥859m |
| —segment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥506,000 |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-04-30 | ¥868m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-04-30 | ¥866m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-04-30 | ¥115m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 1261109000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 945535000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 252974000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 309382000 | JPY |
| Merchandise | Prior1YearInstant | 712474000 | JPY |
| Merchandise | CurrentQuarterInstant | 895713000 | JPY |
| Advance payments for travel | Prior1YearInstant | 74094000 | JPY |
| Advance payments for travel | CurrentQuarterInstant | 60344000 | JPY |
| Other ca | Prior1YearInstant | 96997000 | JPY |
| Other ca | CurrentQuarterInstant | 172827000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -28000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -88000 | JPY |
| Current assets | Prior1YearInstant | 2397621000 | JPY |
| Current assets | CurrentQuarterInstant | 2383715000 | JPY |
| Property plant and equipment | Prior1YearInstant | 52186000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 51078000 | JPY |
| Goodwill | Prior1YearInstant | － | JPY |
| Goodwill | CurrentQuarterInstant | 100244000 | JPY |
| Other ia | Prior1YearInstant | 21111000 | JPY |
| Other ia | CurrentQuarterInstant | 30994000 | JPY |
| Intangible assets | Prior1YearInstant | 21111000 | JPY |
| Intangible assets | CurrentQuarterInstant | 131239000 | JPY |
| Other ioa | Prior1YearInstant | 207744000 | JPY |
| Other ioa | CurrentQuarterInstant | 208040000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -44170000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -43356000 | JPY |
| Investments and other assets | Prior1YearInstant | 163574000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 164684000 | JPY |
| Noncurrent assets | Prior1YearInstant | 236871000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 347002000 | JPY |
| Assets | Prior1YearInstant | 2634493000 | JPY |
| Assets | CurrentQuarterInstant | 2730717000 | JPY |
| Accounts payable trade | Prior1YearInstant | 193052000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 232736000 | JPY |
| Income taxes payable | Prior1YearInstant | 26134000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4347000 | JPY |
| Short term loans payable | Prior1YearInstant | 850000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 900000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 15012000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 24398000 | JPY |
| Advances received for travel | Prior1YearInstant | 120377000 | JPY |
| Advances received for travel | CurrentQuarterInstant | 109354000 | JPY |
| Other cl | Prior1YearInstant | 111370000 | JPY |
| Other cl | CurrentQuarterInstant | 119945000 | JPY |
| Current liabilities | Prior1YearInstant | 1315947000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1390782000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |