Quarterly report · Q2
3931.TEDINET S100RUMH
Period2023-02-01 → 2023-07-31
Filed2023-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-02-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥4.4bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-02-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥36m | 2023-02-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥153m | 2022-02-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥29m | 2023-02-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥210m | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥128m | 2022-02-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥29m | 2023-02-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥128m | 2022-02-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥115m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥84m | 2022-02-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥84m | 2022-02-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥2.7bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥174m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10m | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥279m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥26m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥26m | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥232m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7m | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥287m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.02 | 2023-02-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.58 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.56 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.53 | 2022-02-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.83 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.3% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2023-07-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2023-07-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2023-07-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-07-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-07-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-07-31 | −¥195m |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥1.6bn |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥1.6bn |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥207,000 |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥215m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥153m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥151m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥2m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥9m |
| —segment total | revenue | 2023-02-01 → 2023-07-31 | ¥1.8bn |
| —segment total | revenue external | 2023-02-01 → 2023-07-31 | ¥1.8bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥2m |
| —segment total | segment profit | 2023-02-01 → 2023-07-31 | ¥224m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-07-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-07-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-07-31 | ¥231m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-07-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-07-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-01 → 2022-07-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-07-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-07-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-07-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-07-31 | −¥197m |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue | 2022-02-01 → 2022-07-31 | ¥2.1bn |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue external | 2022-02-01 → 2022-07-31 | ¥2.1bn |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-07-31 | ¥446,000 |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | segment profit | 2022-02-01 → 2022-07-31 | ¥338m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue | 2022-02-01 → 2022-07-31 | ¥170m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue external | 2022-02-01 → 2022-07-31 | ¥169m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-07-31 | ¥51,000 |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | segment profit | 2022-02-01 → 2022-07-31 | ¥6m |
| —segment total | revenue | 2022-02-01 → 2022-07-31 | ¥2.3bn |
| —segment total | revenue external | 2022-02-01 → 2022-07-31 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-07-31 | ¥498,000 |
| —segment total | segment profit | 2022-02-01 → 2022-07-31 | ¥344m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-07-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-07-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-07-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-07-31 | ¥350m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -26000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -30000 | JPY |
| Current assets | Prior1YearInstant | 2297701000 | JPY |
| Current assets | CurrentQuarterInstant | 2476927000 | JPY |
| Property plant and equipment | Prior1YearInstant | 35603000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 57207000 | JPY |
| Other ia | Prior1YearInstant | 16981000 | JPY |
| Other ia | CurrentQuarterInstant | 18369000 | JPY |
| Intangible assets | Prior1YearInstant | 16981000 | JPY |
| Intangible assets | CurrentQuarterInstant | 18369000 | JPY |
| Other ioa | Prior1YearInstant | 201020000 | JPY |
| Other ioa | CurrentQuarterInstant | 200894000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -42930000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -43579000 | JPY |
| Investments and other assets | Prior1YearInstant | 158090000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 157315000 | JPY |
| Noncurrent assets | Prior1YearInstant | 210675000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 232893000 | JPY |
| Assets | Prior1YearInstant | 2508376000 | JPY |
| Assets | CurrentQuarterInstant | 2709820000 | JPY |
| Accounts payable trade | Prior1YearInstant | 182387000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 177279000 | JPY |
| Income taxes payable | Prior1YearInstant | 32007000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 22102000 | JPY |
| Short term loans payable | Prior1YearInstant | 650000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 950000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 43758000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 19108000 | JPY |
| Advances received for travel | Prior1YearInstant | 90789000 | JPY |
| Advances received for travel | CurrentQuarterInstant | 118119000 | JPY |
| Other cl | Prior1YearInstant | 167260000 | JPY |
| Other cl | CurrentQuarterInstant | 110393000 | JPY |
| Current liabilities | Prior1YearInstant | 1166204000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1397002000 | JPY |
| Long term loans payable | Prior1YearInstant | 138448000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 131098000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 27334000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 31372000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 165782000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 162470000 | JPY |
| Liabilities | Prior1YearInstant | 1331986000 | JPY |
| Liabilities | CurrentQuarterInstant | 1559473000 | JPY |
| Capital stock | Prior1YearInstant | 382328000 | JPY |
| Capital stock | CurrentQuarterInstant | 382328000 | JPY |
| Capital surplus | Prior1YearInstant | 374819000 | JPY |
| Capital surplus | CurrentQuarterInstant | 374819000 | JPY |
| Retained earnings | Prior1YearInstant | 415484000 | JPY |
| Retained earnings | CurrentQuarterInstant | 390216000 | JPY |
| Treasury stock | Prior1YearInstant | -338000 | JPY |
| Treasury stock | CurrentQuarterInstant | -338000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |