Quarterly report · Q1
3931.TEDINET S100QXX9
Period2023-02-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥866m | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥4.4bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Operating income | ¥13m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | ¥88m | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | ¥10m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥210m | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥69m | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥10m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥69m | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥783,000 | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥115m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥43m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥783,000 | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Net income | ¥43m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2022-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.43 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.56 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.7 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.0% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2023-04-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2023-04-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2023-04-30 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-04-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-04-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | −¥103m |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥786m |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥786m |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥108m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥74m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥73m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥506,000 |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥3m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥859m |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥859m |
| —segment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥506,000 |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-04-30 | ¥868m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-04-30 | ¥866m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-04-30 | ¥115m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-04-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-04-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-04-30 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-04-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-04-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | −¥96m |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥1.0bn |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥1.0bn |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥127,000 |
| jpcrp040300-q1r_E32108-000Golf Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥180m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥76m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥76m |
| jpcrp040300-q1r_E32108-000Travel Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | −¥58,000 |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥1.1bn |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥1.1bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥127,000 |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-04-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-04-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-04-30 | ¥184m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 27334000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 31310000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 165782000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 168221000 | JPY |
| Liabilities | Prior1YearInstant | 1331986000 | JPY |
| Liabilities | CurrentQuarterInstant | 1632190000 | JPY |
| Capital stock | Prior1YearInstant | 382328000 | JPY |
| Capital stock | CurrentQuarterInstant | 382328000 | JPY |
| Capital surplus | Prior1YearInstant | 374819000 | JPY |
| Capital surplus | CurrentQuarterInstant | 374819000 | JPY |
| Retained earnings | Prior1YearInstant | 415484000 | JPY |
| Retained earnings | CurrentQuarterInstant | 380130000 | JPY |
| Treasury stock | Prior1YearInstant | -338000 | JPY |
| Treasury stock | CurrentQuarterInstant | -338000 | JPY |
| Shareholders equity | Prior1YearInstant | 1172294000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1136941000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1695000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -213000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1695000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -213000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2400000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2400000 | JPY |
| Net assets | Prior1YearInstant | 1176390000 | JPY |
| Net assets | CurrentQuarterInstant | 1139127000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2508376000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2771318000 | JPY |
| Net sales | Prior1YTDDuration | 1092188000 | JPY |
| Net sales | CurrentYTDDuration | 866192000 | JPY |
| Cost of sales | Prior1YTDDuration | 701671000 | JPY |
| Cost of sales | CurrentYTDDuration | 547917000 | JPY |
| Gross profit | Prior1YTDDuration | 390516000 | JPY |
| Gross profit | CurrentYTDDuration | 318275000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 302559000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 305774000 | JPY |
| Operating income | Prior1YTDDuration | 87957000 | JPY |
| Operating income | CurrentYTDDuration | 12500000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 99000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 70000 | JPY |
| Rental income noi | Prior1YTDDuration | 153000 | JPY |
| Rental income noi | CurrentYTDDuration | 153000 | JPY |
| Compensation income noi | Prior1YTDDuration | 2500000 | JPY |
| Compensation income noi | CurrentYTDDuration | － | JPY |
| Commission fee noi | Prior1YTDDuration | 78000 | JPY |
| Commission fee noi | CurrentYTDDuration | 213000 | JPY |
| Other noi | Prior1YTDDuration | 175000 | JPY |
| Other noi | CurrentYTDDuration | 104000 | JPY |
| Non operating income | Prior1YTDDuration | 3007000 | JPY |
| Non operating income | CurrentYTDDuration | 542000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1622000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1732000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |