Annual report
3931.TEDINET S100QN86
Period2022-02-01 → 2023-01-31
Filed2023-04-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2020-02-01 → 2021-01-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2019-02-01 → 2020-01-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2018-02-01 → 2019-01-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥237m | 2022-02-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥215m | 2021-02-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥210m | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥189m | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥88m | 2020-02-01 → 2021-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2019-02-01 → 2020-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123m | 2018-02-01 → 2019-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥163m | 2022-02-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥189m | 2021-02-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥115m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥124m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥48m | 2020-02-01 → 2021-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥62m | 2019-02-01 → 2020-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥102m | 2018-02-01 → 2019-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥115m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥124m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥2.5bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2021-01-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2020-01-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.4bn | at 2019-01-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥981m | at 2021-01-31d | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2020-01-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥986m | at 2019-01-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥948m | at 2021-01-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥636m | at 2020-01-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥683m | at 2019-01-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥10m | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥56m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥366m | 2020-02-01 → 2021-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥113m | 2019-02-01 → 2020-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥170m | 2018-02-01 → 2019-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥26m | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4m | 2020-02-01 → 2021-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2019-02-01 → 2020-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥7m | 2018-02-01 → 2019-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥7m | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥142m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥50m | 2020-02-01 → 2021-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥156m | 2019-02-01 → 2020-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥173m | 2018-02-01 → 2019-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥63.56 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.63 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.84 | 2020-02-01 → 2021-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.46 | 2019-02-01 → 2020-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.09 | 2018-02-01 → 2019-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68.57 | 2021-02-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.29 | 2019-02-01 → 2020-01-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.73 | 2018-02-01 → 2019-01-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥649.76 | at 2023-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥604.9 | at 2022-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥546.18 | at 2021-01-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥583.01 | at 2020-01-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥548.78 | at 2019-01-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 46.8% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2021-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2020-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2019-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 10.1% | 2022-02-01 → 2023-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.0% | 2021-02-01 → 2022-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.1% | 2019-02-01 → 2020-01-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2018-02-01 → 2019-01-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 77 | at 2023-01-31 | Cons. | Number of employees |
| Employees | 81 | at 2022-01-31 | Cons. | Number of employees |
| Employees | 84 | at 2021-01-31d | Cons. | Number of employees |
| Employees | 93 | at 2020-01-31d | Cons. | Number of employees |
| Employees | 107 | at 2019-01-31d | Cons. | Number of employees |
| Revenue | ¥1.1bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2020-02-01 → 2021-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥986m | 2019-02-01 → 2020-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥990m | 2018-02-01 → 2019-01-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥103m | 2022-02-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥95m | 2021-02-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥102m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥94m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥181m | 2020-02-01 → 2021-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥147m | 2019-02-01 → 2020-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2018-02-01 → 2019-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥71m | 2022-02-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥66m | 2021-02-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥52m | 2022-02-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥50m | 2021-02-01 → 2022-01-31 | Standalone | Profit loss |
| Net income | −¥21m | 2020-02-01 → 2021-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥81m | 2019-02-01 → 2020-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥27m | 2018-02-01 → 2019-01-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.2bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2021-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.0bn | at 2020-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥951m | at 2019-01-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥304m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥281m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥897m | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥880m | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥841m | at 2021-01-31d | Standalone | Net assets |
| Net assets / equity | ¥879m | at 2020-01-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥799m | at 2019-01-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥763m | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥715m | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥28.52 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.88 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.5 | 2020-02-01 → 2021-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.03 | 2019-02-01 → 2020-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.97 | 2018-02-01 → 2019-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.86 | 2021-02-01 → 2022-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.81 | 2019-02-01 → 2020-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.87 | 2018-02-01 → 2019-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2022-02-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-02-01 → 2022-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-02-01 → 2021-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-02-01 → 2020-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥495.26 | at 2023-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥485.96 | at 2022-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥467.78 | at 2021-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥489.29 | at 2020-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥444.31 | at 2019-01-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 74.4% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2021-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2020-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2019-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.8% | 2022-02-01 → 2023-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2021-02-01 → 2022-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.6% | 2019-02-01 → 2020-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.4% | 2018-02-01 → 2019-01-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,807,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,807,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,792,700 | at 2021-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,792,600 | at 2020-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,792,600 | at 2019-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 41 | at 2023-01-31 | Standalone | Number of employees |
| Employees | 45 | at 2022-01-31 | Standalone | Number of employees |
| Employees | 34 | at 2021-01-31d | Standalone | Number of employees |
| Employees | 34 | at 2020-01-31d | Standalone | Number of employees |
| Employees | 43 | at 2019-01-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-01-31 | 1 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2023-01-31 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2023-01-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-01 → 2023-01-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2023-01-31 | ¥14m |
| Reconciling Itemsreconciling | depreciation | 2022-02-01 → 2023-01-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2023-01-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2023-01-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2023-01-31 | −¥376m |
| Golf Businessreportable segment | depreciation | 2022-02-01 → 2023-01-31 | ¥3m |
| Golf Businessreportable segment | employees | at 2023-01-31 | 48 pure |
| Golf Businessreportable segment | revenue | 2022-02-01 → 2023-01-31 | ¥4.1bn |
| Golf Businessreportable segment | revenue external | 2022-02-01 → 2023-01-31 | ¥4.1bn |
| Golf Businessreportable segment | revenue intersegment | 2022-02-01 → 2023-01-31 | ¥660,000 |
| Golf Businessreportable segment | segment profit | 2022-02-01 → 2023-01-31 | ¥584m |
| Travel Businessreportable segment | depreciation | 2022-02-01 → 2023-01-31 | ¥204,000 |
| Travel Businessreportable segment | employees | at 2023-01-31 | 21 pure |
| Travel Businessreportable segment | revenue | 2022-02-01 → 2023-01-31 | ¥330m |
| Travel Businessreportable segment | revenue external | 2022-02-01 → 2023-01-31 | ¥328m |
| Travel Businessreportable segment | revenue intersegment | 2022-02-01 → 2023-01-31 | ¥2m |
| Travel Businessreportable segment | segment profit | 2022-02-01 → 2023-01-31 | ¥15m |
| —segment total | depreciation | 2022-02-01 → 2023-01-31 | ¥4m |
| —segment total | revenue | 2022-02-01 → 2023-01-31 | ¥4.4bn |
| —segment total | revenue external | 2022-02-01 → 2023-01-31 | ¥4.4bn |
| —segment total | revenue intersegment | 2022-02-01 → 2023-01-31 | ¥2m |
| —segment total | segment profit | 2022-02-01 → 2023-01-31 | ¥599m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-02-01 → 2023-01-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2023-01-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2023-01-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2023-01-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2023-01-31 | ¥613m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-02-01 → 2022-01-31 | ¥591,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-01 → 2022-01-31 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-01 → 2022-01-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-02-01 → 2022-01-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-02-01 → 2022-01-31 | ¥5m |
| Reconciling Itemsreconciling | depreciation | 2021-02-01 → 2022-01-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2022-01-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2022-01-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2022-01-31 | −¥350m |
| Golf Businessreportable segment | depreciation | 2021-02-01 → 2022-01-31 | ¥4m |
| Golf Businessreportable segment | revenue | 2021-02-01 → 2022-01-31 | ¥3.8bn |
| Golf Businessreportable segment | revenue external | 2021-02-01 → 2022-01-31 | ¥3.8bn |
| Golf Businessreportable segment | revenue intersegment | 2021-02-01 → 2022-01-31 | ¥748,000 |
| Golf Businessreportable segment | segment profit | 2021-02-01 → 2022-01-31 | ¥571m |
| Travel Businessreportable segment | depreciation | 2021-02-01 → 2022-01-31 | −¥390,000 |
| Travel Businessreportable segment | revenue | 2021-02-01 → 2022-01-31 | ¥438m |
| Travel Businessreportable segment | revenue external | 2021-02-01 → 2022-01-31 | ¥437m |
| Travel Businessreportable segment | revenue intersegment | 2021-02-01 → 2022-01-31 | ¥454,000 |
| Travel Businessreportable segment | segment profit | 2021-02-01 → 2022-01-31 | −¥12m |
| —segment total | depreciation | 2021-02-01 → 2022-01-31 | ¥3m |
| —segment total | revenue | 2021-02-01 → 2022-01-31 | ¥4.3bn |
| —segment total | revenue external | 2021-02-01 → 2022-01-31 | ¥4.3bn |
| —segment total | revenue intersegment | 2021-02-01 → 2022-01-31 | ¥1m |
| —segment total | segment profit | 2021-02-01 → 2022-01-31 | ¥559m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-02-01 → 2022-01-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2022-01-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2022-01-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2022-01-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2022-01-31 | ¥565m |
| Golf Businessreportable segment | employees | at 2023-01-31 | 34 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,309
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YearDuration | 4283527000 | JPY |
| Net sales | CurrentYearDuration | 4443982000 | JPY |
| Cost of sales | Prior1YearDuration | 2777038000 | JPY |
| Cost of sales | CurrentYearDuration | 2960150000 | JPY |
| Gross profit | Prior1YearDuration | 1506488000 | JPY |
| Gross profit | CurrentYearDuration | 1483832000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 1291415000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 1246421000 | JPY |
| Operating income | Prior1YearDuration | 215073000 | JPY |
| Operating income | CurrentYearDuration | 237411000 | JPY |
| Compensation income noi | Prior1YearDuration | 200000 | JPY |
| Compensation income noi | CurrentYearDuration | 3100000 | JPY |
| Interest and dividends income noi | Prior1YearDuration | 212000 | JPY |
| Interest and dividends income noi | CurrentYearDuration | 406000 | JPY |
| Rental income noi | Prior1YearDuration | 615000 | JPY |
| Rental income noi | CurrentYearDuration | 615000 | JPY |
| Commission fee noi | Prior1YearDuration | 209000 | JPY |
| Commission fee noi | CurrentYearDuration | 335000 | JPY |
| Other noi | Prior1YearDuration | 461000 | JPY |
| Other noi | CurrentYearDuration | 1419000 | JPY |
| Non operating income | Prior1YearDuration | 1699000 | JPY |
| Non operating income | CurrentYearDuration | 5877000 | JPY |
| Interest expenses noe | Prior1YearDuration | 6044000 | JPY |
| Interest expenses noe | CurrentYearDuration | 7428000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YearDuration | 13557000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYearDuration | 2957000 | JPY |
| Commission fee noe | Prior1YearDuration | 1810000 | JPY |
| Commission fee noe | CurrentYearDuration | 2054000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration | 5594000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration | 20491000 | JPY |
| Other noe | Prior1YearDuration | 733000 | JPY |
| Other noe | CurrentYearDuration | 816000 | JPY |
| Non operating expenses | Prior1YearDuration | 27741000 | JPY |
| Non operating expenses | CurrentYearDuration | 33748000 | JPY |
| Ordinary income | Prior1YearDuration | 189031000 | JPY |
| Ordinary income | CurrentYearDuration | 209539000 | JPY |
| Investigation fee el | Prior1YearDuration | － | JPY |
| Investigation fee el | CurrentYearDuration | 46520000 | JPY |
| Extraordinary loss | Prior1YearDuration | － | JPY |
| Extraordinary loss | CurrentYearDuration | 46520000 | JPY |
| Income before income taxes | Prior1YearDuration | 189031000 | JPY |
| Income before income taxes | CurrentYearDuration | 163019000 | JPY |
| Income taxes current | Prior1YearDuration | 63916000 | JPY |
| Income taxes current | CurrentYearDuration | 44061000 | JPY |
| Refund of income taxes income taxes | Prior1YearDuration | -15136000 | JPY |
| Refund of income taxes income taxes | CurrentYearDuration | － | JPY |
| Income taxes deferred | Prior1YearDuration | 16396000 | JPY |
| Income taxes deferred | CurrentYearDuration | 4115000 | JPY |
| Income taxes | Prior1YearDuration | 65177000 | JPY |
| Income taxes | CurrentYearDuration | 48176000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |