Quarterly report · Q3
3931.TEDINET S100PVMI
Period2022-02-01 → 2022-10-31
Filed2022-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥202m | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥164m | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥171m | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥189m | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥144m | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥171m | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥144m | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥111m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥124m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥79m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥111m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥79m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥61.47 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.94 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.63 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.82 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68.57 | 2021-02-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.77 | 2021-02-01 → 2021-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.2% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-10-31 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-10-31 | ¥26m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-10-31 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥288m |
| jpcrp040300-q3r_E32108-000Golf Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥3.2bn |
| jpcrp040300-q3r_E32108-000Golf Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥3.2bn |
| jpcrp040300-q3r_E32108-000Golf Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥446,000 |
| jpcrp040300-q3r_E32108-000Golf Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥478m |
| jpcrp040300-q3r_E32108-000Travel Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥236m |
| jpcrp040300-q3r_E32108-000Travel Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥236m |
| jpcrp040300-q3r_E32108-000Travel Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥350,000 |
| jpcrp040300-q3r_E32108-000Travel Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥2m |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥3.4bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥797,000 |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥480m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-10-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-10-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-10-31 | ¥489m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-01 → 2021-10-31 | ¥26m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-01 → 2021-10-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-02-01 → 2021-10-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-10-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-10-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-10-31 | −¥254m |
| jpcrp040300-q3r_E32108-000Golf Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥2.9bn |
| jpcrp040300-q3r_E32108-000Golf Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥2.9bn |
| jpcrp040300-q3r_E32108-000Golf Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥239,000 |
| jpcrp040300-q3r_E32108-000Golf Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥438m |
| jpcrp040300-q3r_E32108-000Travel Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥253m |
| jpcrp040300-q3r_E32108-000Travel Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥253m |
| jpcrp040300-q3r_E32108-000Travel Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥365,000 |
| jpcrp040300-q3r_E32108-000Travel Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | −¥24m |
| —segment total | revenue | 2021-02-01 → 2021-10-31 | ¥3.2bn |
| —segment total | revenue external | 2021-02-01 → 2021-10-31 | ¥3.2bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥604,000 |
| —segment total | segment profit | 2021-02-01 → 2021-10-31 | ¥413m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-10-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-10-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-10-31 | ¥418m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 1167073000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1182003000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 252360000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 302778000 | JPY |
| Merchandise | Prior1YearInstant | 637432000 | JPY |
| Merchandise | CurrentQuarterInstant | 933111000 | JPY |
| Advance payments for travel | Prior1YearInstant | 21142000 | JPY |
| Advance payments for travel | CurrentQuarterInstant | 85783000 | JPY |
| Other ca | Prior1YearInstant | 82539000 | JPY |
| Other ca | CurrentQuarterInstant | 72292000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -25000 | JPY |
| Current assets | Prior1YearInstant | 2160543000 | JPY |
| Current assets | CurrentQuarterInstant | 2575944000 | JPY |
| Property plant and equipment | Prior1YearInstant | 40041000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 35989000 | JPY |
| Other ia | Prior1YearInstant | 15317000 | JPY |
| Other ia | CurrentQuarterInstant | 15110000 | JPY |
| Intangible assets | Prior1YearInstant | 15317000 | JPY |
| Intangible assets | CurrentQuarterInstant | 15110000 | JPY |
| Other ioa | Prior1YearInstant | 194549000 | JPY |
| Other ioa | CurrentQuarterInstant | 186304000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -40998000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -41485000 | JPY |
| Investments and other assets | Prior1YearInstant | 153550000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 144819000 | JPY |
| Noncurrent assets | Prior1YearInstant | 208909000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 195920000 | JPY |
| Assets | Prior1YearInstant | 2369452000 | JPY |
| Assets | CurrentQuarterInstant | 2771864000 | JPY |
| Accounts payable trade | Prior1YearInstant | 227259000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 175974000 | JPY |
| Income taxes payable | Prior1YearInstant | 40649000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 38512000 | JPY |
| Short term loans payable | Prior1YearInstant | 550000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 900000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 56880000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 54771000 | JPY |
| Advances received for travel | Prior1YearInstant | 39980000 | JPY |
| Advances received for travel | CurrentQuarterInstant | 138608000 | JPY |
| Other cl | Prior1YearInstant | 150014000 | JPY |
| Other cl | CurrentQuarterInstant | 123193000 | JPY |
| Current liabilities | Prior1YearInstant | 1064783000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1431059000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |