Quarterly report · Q2
3931.TEDINET S100PVKE
Period2020-02-01 → 2020-07-31
Filed2022-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100JMOO.
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2020-02-01 → 2020-07-31 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2019-02-01 → 2020-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2019-02-01 → 2019-07-31 | Cons. | Net sales |
| Operating income | ¥19m | 2020-02-01 → 2020-07-31 | Cons. | Operating income |
| Operating income | ¥24m | 2019-02-01 → 2019-07-31 | Cons. | Operating income |
| Ordinary income | ¥22m | 2020-02-01 → 2020-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥48m | 2019-02-01 → 2020-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9m | 2019-02-01 → 2019-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥24m | 2020-02-01 → 2020-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9m | 2019-02-01 → 2019-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥15m | 2020-02-01 → 2020-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥62m | 2019-02-01 → 2020-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥7m | 2019-02-01 → 2019-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥15m | 2020-02-01 → 2020-07-31 | Cons. | Profit loss |
| Net income | −¥7m | 2019-02-01 → 2019-07-31 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2020-07-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2020-01-31 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2019-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2020-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2020-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2020-07-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2020-01-31 | Cons. | Net assets |
| Net assets / equity | ¥979m | at 2019-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥730m | at 2020-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥666m | at 2020-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥699m | at 2020-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥636m | at 2020-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥816m | at 2019-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥683m | at 2019-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥33m | 2020-02-01 → 2020-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥113m | 2019-02-01 → 2020-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥13m | 2019-02-01 → 2019-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥723,000 | 2020-02-01 → 2020-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3m | 2019-02-01 → 2020-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2019-02-01 → 2019-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥32m | 2020-02-01 → 2020-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥156m | 2019-02-01 → 2020-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥149m | 2019-02-01 → 2019-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.58 | 2020-02-01 → 2020-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.87 | 2020-05-01 → 2020-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.46 | 2019-02-01 → 2020-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.64 | 2019-02-01 → 2019-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.01 | 2019-05-01 → 2019-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.29 | 2019-02-01 → 2020-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.4% | at 2020-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2020-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2019-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-02-01 → 2020-07-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-02-01 → 2020-07-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-02-01 → 2020-07-31 | ¥539,000 |
| Reconciling Itemsreconciling | revenue | 2020-02-01 → 2020-07-31 | −¥481,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-02-01 → 2020-07-31 | −¥481,000 |
| Reconciling Itemsreconciling | segment profit | 2020-02-01 → 2020-07-31 | −¥163m |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue | 2020-02-01 → 2020-07-31 | ¥1.8bn |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue external | 2020-02-01 → 2020-07-31 | ¥1.8bn |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue intersegment | 2020-02-01 → 2020-07-31 | ¥264,000 |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | segment profit | 2020-02-01 → 2020-07-31 | ¥241m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue | 2020-02-01 → 2020-07-31 | ¥383m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue external | 2020-02-01 → 2020-07-31 | ¥383m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue intersegment | 2020-02-01 → 2020-07-31 | ¥217,000 |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | segment profit | 2020-02-01 → 2020-07-31 | −¥61m |
| —segment total | revenue | 2020-02-01 → 2020-07-31 | ¥2.1bn |
| —segment total | revenue external | 2020-02-01 → 2020-07-31 | ¥2.1bn |
| —segment total | revenue intersegment | 2020-02-01 → 2020-07-31 | ¥481,000 |
| —segment total | segment profit | 2020-02-01 → 2020-07-31 | ¥181m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-02-01 → 2020-07-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-02-01 → 2020-07-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-02-01 → 2020-07-31 | ¥481,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-02-01 → 2020-07-31 | ¥181m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-02-01 → 2019-07-31 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-02-01 → 2019-07-31 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-02-01 → 2019-07-31 | ¥220,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-02-01 → 2019-07-31 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2019-02-01 → 2019-07-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-02-01 → 2019-07-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2019-02-01 → 2019-07-31 | −¥167m |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue | 2019-02-01 → 2019-07-31 | ¥1.6bn |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue external | 2019-02-01 → 2019-07-31 | ¥1.6bn |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | revenue intersegment | 2019-02-01 → 2019-07-31 | ¥912,000 |
| jpcrp040300-q2r_E32108-000Golf Businessreportable segment | segment profit | 2019-02-01 → 2019-07-31 | ¥219m |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue | 2019-02-01 → 2019-07-31 | ¥1.1bn |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue external | 2019-02-01 → 2019-07-31 | ¥1.1bn |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | revenue intersegment | 2019-02-01 → 2019-07-31 | ¥701,000 |
| jpcrp040300-q2r_E32108-000Travel Businessreportable segment | segment profit | 2019-02-01 → 2019-07-31 | −¥31m |
| —segment total | revenue | 2019-02-01 → 2019-07-31 | ¥2.8bn |
| —segment total | revenue external | 2019-02-01 → 2019-07-31 | ¥2.8bn |
| —segment total | revenue intersegment | 2019-02-01 → 2019-07-31 | ¥2m |
| —segment total | segment profit | 2019-02-01 → 2019-07-31 | ¥188m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-02-01 → 2019-07-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-02-01 → 2019-07-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-02-01 → 2019-07-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-02-01 → 2019-07-31 | ¥191m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents | Prior2YearInstant | 682823000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 635778000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 816035000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 699068000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 191197000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 156504000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -465000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 1888000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 2387000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 2268000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E32108-000GolfBusinessReportableSegmentMember | 1621517000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E32108-000TravelBusinessReportableSegmentMember | 1146371000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2767888000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 41430000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2809319000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 2809319000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E32108-000GolfBusinessReportableSegmentMember | 912000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E32108-000TravelBusinessReportableSegmentMember | 701000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1614000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 220000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1834000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1834000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E32108-000GolfBusinessReportableSegmentMember | 1622429000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E32108-000TravelBusinessReportableSegmentMember | 1147073000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2769502000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 41650000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2811153000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1834000 | JPY |
| Net sales | Prior1YTDDuration | 2809319000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E32108-000GolfBusinessReportableSegmentMember | 219219000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E32108-000TravelBusinessReportableSegmentMember | -31401000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 187817000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3235000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 191053000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -166814000 | JPY |
| Operating income | Prior1YTDDuration | 24239000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E32108-000GolfBusinessReportableSegmentMember | 1765654000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E32108-000TravelBusinessReportableSegmentMember | 382901000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2148555000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 21741000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2170296000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 2170296000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E32108-000GolfBusinessReportableSegmentMember | 264000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E32108-000TravelBusinessReportableSegmentMember | 217000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 481000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 481000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |