Annual report
3931.TEDINET S100PVET
Period2020-02-01 → 2021-01-31
Filed2022-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100L7TX.
Key figures · 151
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2020-02-01 → 2021-01-31 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2019-02-01 → 2020-01-31 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2018-02-01 → 2019-01-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2017-02-01 → 2018-01-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2016-02-01 → 2017-01-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥88m | 2020-02-01 → 2021-01-31 | Cons. | Operating income |
| Operating income | ¥73m | 2019-02-01 → 2020-01-31 | Cons. | Operating income |
| Ordinary income | ¥88m | 2020-02-01 → 2021-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥48m | 2019-02-01 → 2020-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥123m | 2018-02-01 → 2019-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥155m | 2017-02-01 → 2018-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥89m | 2016-02-01 → 2017-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥29m | 2020-02-01 → 2021-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥18m | 2019-02-01 → 2020-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥48m | 2020-02-01 → 2021-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥62m | 2019-02-01 → 2020-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥102m | 2018-02-01 → 2019-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥140m | 2017-02-01 → 2018-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥58m | 2016-02-01 → 2017-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥48m | 2020-02-01 → 2021-01-31 | Cons. | Profit loss |
| Net income | ¥62m | 2019-02-01 → 2020-01-31 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2021-01-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2020-01-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2019-01-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.8bn | at 2018-01-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.6bn | at 2017-01-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2021-01-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2020-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥981m | at 2021-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2020-01-31 | Cons. | Net assets |
| Net assets / equity | ¥986m | at 2019-01-31d | Cons. | Net assets |
| Net assets / equity | ¥882m | at 2018-01-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥714m | at 2017-01-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥979m | at 2021-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥666m | at 2020-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥948m | at 2021-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥636m | at 2020-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥683m | at 2019-01-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥673m | at 2018-01-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥716m | at 2017-01-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥366m | 2020-02-01 → 2021-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥113m | 2019-02-01 → 2020-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥170m | 2018-02-01 → 2019-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥135m | 2017-02-01 → 2018-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥23m | 2016-02-01 → 2017-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4m | 2020-02-01 → 2021-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3m | 2019-02-01 → 2020-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥7m | 2018-02-01 → 2019-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥100m | 2017-02-01 → 2018-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥236m | 2016-02-01 → 2017-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥50m | 2020-02-01 → 2021-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥156m | 2019-02-01 → 2020-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥173m | 2018-02-01 → 2019-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥78m | 2017-02-01 → 2018-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥171m | 2016-02-01 → 2017-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-26.84 | 2020-02-01 → 2021-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.46 | 2019-02-01 → 2020-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.09 | 2018-02-01 → 2019-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.45 | 2017-02-01 → 2018-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.33 | 2016-02-01 → 2017-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.29 | 2019-02-01 → 2020-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.73 | 2018-02-01 → 2019-01-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.09 | 2017-02-01 → 2018-01-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.29 | 2016-02-01 → 2017-01-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥546.18 | at 2021-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥583.01 | at 2020-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥548.78 | at 2019-01-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥492.16 | at 2018-01-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥411.23 | at 2017-01-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 47.5% | at 2021-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2020-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2019-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2018-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2017-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.1% | 2019-02-01 → 2020-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2018-02-01 → 2019-01-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.5% | 2017-02-01 → 2018-01-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.5% | 2016-02-01 → 2017-01-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 84 | at 2021-01-31 | Cons. | Number of employees |
| Employees | 93 | at 2020-01-31 | Cons. | Number of employees |
| Employees | 107 | at 2019-01-31d | Cons. | Number of employees |
| Employees | 66 | at 2018-01-31d | Cons. | Number of employees |
| Employees | 66 | at 2017-01-31d | Cons. | Number of employees |
| Revenue | ¥1.0bn | 2020-02-01 → 2021-01-31 | Standalone | Net sales |
| Revenue | ¥986m | 2019-02-01 → 2020-01-31 | Standalone | Net sales |
| Revenue | ¥990m | 2018-02-01 → 2019-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥924m | 2017-02-01 → 2018-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥868m | 2016-02-01 → 2017-01-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥53m | 2020-02-01 → 2021-01-31 | Standalone | Operating income |
| Operating income | ¥48m | 2019-02-01 → 2020-01-31 | Standalone | Operating income |
| Ordinary income | ¥181m | 2020-02-01 → 2021-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥147m | 2019-02-01 → 2020-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥48m | 2018-02-01 → 2019-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥46m | 2017-02-01 → 2018-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥94m | 2016-02-01 → 2017-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥571,000 | 2020-02-01 → 2021-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥90m | 2019-02-01 → 2020-01-31 | Standalone | Income before income taxes |
| Net income | −¥21m | 2020-02-01 → 2021-01-31 | Standalone | Profit loss |
| Net income | ¥81m | 2019-02-01 → 2020-01-31 | Standalone | Profit loss |
| Net income | ¥27m | 2018-02-01 → 2019-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥22m | 2017-02-01 → 2018-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥45m | 2016-02-01 → 2017-01-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.1bn | at 2021-01-31 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2020-01-31 | Standalone | Assets |
| Total assets | ¥951m | at 2019-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥930m | at 2018-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥900m | at 2017-01-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥244m | at 2021-01-31 | Standalone | Liabilities |
| Total liabilities | ¥130m | at 2020-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥841m | at 2021-01-31 | Standalone | Net assets |
| Net assets / equity | ¥879m | at 2020-01-31 | Standalone | Net assets |
| Net assets / equity | ¥799m | at 2019-01-31d | Standalone | Net assets |
| Net assets / equity | ¥769m | at 2018-01-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥719m | at 2017-01-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥505m | at 2021-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥344m | at 2020-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-11.5 | 2020-02-01 → 2021-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.03 | 2019-02-01 → 2020-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.97 | 2018-02-01 → 2019-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.69 | 2017-02-01 → 2018-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.77 | 2016-02-01 → 2017-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥44.81 | 2019-02-01 → 2020-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.87 | 2018-02-01 → 2019-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.32 | 2017-02-01 → 2018-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.96 | 2016-02-01 → 2017-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2020-02-01 → 2021-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-02-01 → 2020-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥467.78 | at 2021-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥489.29 | at 2020-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥444.31 | at 2019-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥429.3 | at 2018-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥414.35 | at 2017-01-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 77.3% | at 2021-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2020-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2019-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2018-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2017-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.6% | 2019-02-01 → 2020-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.4% | 2018-02-01 → 2019-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.0% | 2017-02-01 → 2018-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.5% | 2016-02-01 → 2017-01-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,792,700 | at 2021-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,792,600 | at 2020-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,792,600 | at 2019-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,791,600 | at 2018-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,735,100 | at 2017-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 34 | at 2021-01-31 | Standalone | Number of employees |
| Employees | 34 | at 2020-01-31 | Standalone | Number of employees |
| Employees | 43 | at 2019-01-31d | Standalone | Number of employees |
| Employees | 43 | at 2018-01-31d | Standalone | Number of employees |
| Employees | 37 | at 2017-01-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-02-01 → 2021-01-31 | ¥182,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2021-01-31 | 3 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-02-01 → 2021-01-31 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-02-01 → 2021-01-31 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-02-01 → 2021-01-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-02-01 → 2021-01-31 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2020-02-01 → 2021-01-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2020-02-01 → 2021-01-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-02-01 → 2021-01-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2020-02-01 → 2021-01-31 | −¥320m |
| Golf Businessreportable segment | depreciation | 2020-02-01 → 2021-01-31 | ¥7m |
| Golf Businessreportable segment | employees | at 2021-01-31 | 39 pure |
| Golf Businessreportable segment | revenue | 2020-02-01 → 2021-01-31 | ¥3.6bn |
| Golf Businessreportable segment | revenue external | 2020-02-01 → 2021-01-31 | ¥3.6bn |
| Golf Businessreportable segment | revenue intersegment | 2020-02-01 → 2021-01-31 | ¥550,000 |
| Golf Businessreportable segment | segment profit | 2020-02-01 → 2021-01-31 | ¥493m |
| Travel Businessreportable segment | depreciation | 2020-02-01 → 2021-01-31 | −¥941,000 |
| Travel Businessreportable segment | employees | at 2021-01-31 | 35 pure |
| Travel Businessreportable segment | revenue | 2020-02-01 → 2021-01-31 | ¥645m |
| Travel Businessreportable segment | revenue external | 2020-02-01 → 2021-01-31 | ¥645m |
| Travel Businessreportable segment | revenue intersegment | 2020-02-01 → 2021-01-31 | ¥217,000 |
| Travel Businessreportable segment | segment profit | 2020-02-01 → 2021-01-31 | −¥88m |
| —segment total | depreciation | 2020-02-01 → 2021-01-31 | ¥6m |
| —segment total | revenue | 2020-02-01 → 2021-01-31 | ¥4.2bn |
| —segment total | revenue external | 2020-02-01 → 2021-01-31 | ¥4.2bn |
| —segment total | revenue intersegment | 2020-02-01 → 2021-01-31 | ¥768,000 |
| —segment total | segment profit | 2020-02-01 → 2021-01-31 | ¥405m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-02-01 → 2021-01-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-02-01 → 2021-01-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-02-01 → 2021-01-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-02-01 → 2021-01-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-02-01 → 2021-01-31 | ¥408m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2019-02-01 → 2020-01-31 | ¥136,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-02-01 → 2020-01-31 | ¥89m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-02-01 → 2020-01-31 | ¥88m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-02-01 → 2020-01-31 | ¥595,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-02-01 → 2020-01-31 | ¥10m |
| Reconciling Itemsreconciling | depreciation | 2019-02-01 → 2020-01-31 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2019-02-01 → 2020-01-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-02-01 → 2020-01-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2019-02-01 → 2020-01-31 | −¥329m |
| Golf Businessreportable segment | depreciation | 2019-02-01 → 2020-01-31 | ¥14m |
| Golf Businessreportable segment | revenue | 2019-02-01 → 2020-01-31 | ¥3.2bn |
| Golf Businessreportable segment | revenue external | 2019-02-01 → 2020-01-31 | ¥3.2bn |
| Golf Businessreportable segment | revenue intersegment | 2019-02-01 → 2020-01-31 | ¥1m |
| Golf Businessreportable segment | segment profit | 2019-02-01 → 2020-01-31 | ¥424m |
| Travel Businessreportable segment | revenue | 2019-02-01 → 2020-01-31 | ¥2.4bn |
| Travel Businessreportable segment | revenue external | 2019-02-01 → 2020-01-31 | ¥2.4bn |
| Travel Businessreportable segment | revenue intersegment | 2019-02-01 → 2020-01-31 | ¥983,000 |
| Travel Businessreportable segment | segment profit | 2019-02-01 → 2020-01-31 | −¥32m |
| —segment total | depreciation | 2019-02-01 → 2020-01-31 | ¥14m |
| —segment total | revenue | 2019-02-01 → 2020-01-31 | ¥5.6bn |
| —segment total | revenue external | 2019-02-01 → 2020-01-31 | ¥5.6bn |
| —segment total | revenue intersegment | 2019-02-01 → 2020-01-31 | ¥2m |
| —segment total | segment profit | 2019-02-01 → 2020-01-31 | ¥391m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2019-02-01 → 2020-01-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-02-01 → 2020-01-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-02-01 → 2020-01-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-02-01 → 2020-01-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-02-01 → 2020-01-31 | ¥402m |
| Golf Businessreportable segment | employees | at 2021-01-31 | 27 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,285
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember | 88835000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_TreasuryStockMember | -338000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember | 838495000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | 2400000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 879414000 | JPY |
| Dividends from surplus | CurrentYearDuration_NonConsolidatedMember | -17924000 | JPY |
| Issuance of new sharesexercise of subscription rights to shares | CurrentYearDuration_NonConsolidatedMember | 50000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | -20617000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_NonConsolidatedMember | -27000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember | -38519000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | 2400000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 840895000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 73055000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 72840000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 184496000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 184932000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 3170000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | 3077000 | JPY |
| Rents sga | Prior1YearDuration_NonConsolidatedMember | 64110000 | JPY |
| Rents sga | CurrentYearDuration_NonConsolidatedMember | 83965000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 14532000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 9013000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | 7581000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | 5764000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書（2022年12月26日付け訂正報告書の添付インラインXBRL） | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2021-04-26 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第17期(自 2020年２月１日 至 2021年１月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社バリューゴルフ | |
| Company name in english cover page | FilingDateInstant | VALUE GOLF Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 水口 通夫 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区芝四丁目３番５号ファースト岡田ビル５Ｆ | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03-5441-7390 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 管理部部長 渡辺 和昭 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区芝四丁目３番５号ファースト岡田ビル５Ｆ | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03-6435-1535 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役 管理部部長 渡辺 和昭 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E32108 | |
| Fund code | FilingDateInstant | － | |
| Security code | FilingDateInstant | 39310 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社バリューゴルフ | |
| Filer name in english | FilingDateInstant | VALUE GOLF Inc. | |
| Fund name in japanese | FilingDateInstant | － | |
| Fund name in english | FilingDateInstant | － | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |