Quarterly report · Q3
3930.TEDINET S100TM9G
Period2023-08-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-08-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2022-08-01 → 2023-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-08-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | −¥39m | 2023-08-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥142m | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | −¥13m | 2023-08-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥182m | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥141m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥12m | 2023-08-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥125m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | −¥10m | 2023-08-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥100m | 2022-08-01 → 2023-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥83m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥506m | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥393m | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2024-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-07-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥45m | 2023-08-01 → 2024-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3m | 2022-08-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥70m | 2022-08-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥68m | 2023-08-01 → 2024-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥158m | 2022-08-01 → 2023-07-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥140m | 2022-08-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥251m | 2023-08-01 → 2024-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥97m | 2022-08-01 → 2023-07-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥162m | 2022-08-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.38 | 2023-08-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.36 | 2024-02-01 → 2024-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.73 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.21 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.88 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.37 | 2022-08-01 → 2023-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.9 | 2022-08-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.1% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.5% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,068,000 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,066,600 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,023,700 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 9011000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 5219000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 5788000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 9104000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 14800000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2488600000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2487950000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2881189000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2994304000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2339925000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2378324000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 380417000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 443231000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1959508000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1935093000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1817426000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1974176000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 142081000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -39083000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1392000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3907000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 727000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 1425000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 55000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 22142000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2177000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 27474000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 525000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 662000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 315000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Stock return expense extinguishment los noe | Prior1YTDDuration_NonConsolidatedMember | 2850000 | JPY |
| Stock return expense extinguishment los noe | CurrentYTDDuration_NonConsolidatedMember | 759000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3691000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1423000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 140567000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -13031000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 564000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 250000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 1001000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 564000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 1252000 | JPY |
| Office transfer expenses el | Prior1YTDDuration_NonConsolidatedMember | 2654000 | JPY |
| Office transfer expenses el | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 13716000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |