Quarterly report · Q2
3930.TEDINET S100T2GU
Period2023-08-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-08-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2022-08-01 → 2023-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-08-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | ¥17m | 2023-08-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | ¥99m | 2022-08-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥32m | 2023-08-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥182m | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥94m | 2022-08-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥33m | 2023-08-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥80m | 2022-08-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥21m | 2023-08-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥100m | 2022-08-01 → 2023-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥54m | 2022-08-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥560m | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥393m | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2024-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-07-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥508m | 2023-08-01 → 2024-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3m | 2022-08-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥427m | 2022-08-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥42m | 2023-08-01 → 2024-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥158m | 2022-08-01 → 2023-07-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥69m | 2022-08-01 → 2023-01-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥250m | 2023-08-01 → 2024-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥97m | 2022-08-01 → 2023-07-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥162m | 2022-08-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.99 | 2023-08-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.91 | 2023-11-01 → 2024-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.73 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.32 | 2022-08-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.96 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.98 | 2023-08-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.37 | 2022-08-01 → 2023-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.1 | 2022-08-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.8% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,066,800 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,066,600 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,023,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1157337000 | JPY |
| Trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 550532000 | JPY |
| Trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 745776000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 27506000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 29330000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 623000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 204000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 1017000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 788000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 206879000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 500727000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 14278000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 8321000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2283076000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2442486000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 92102000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 87102000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 156167000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 149922000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 64284000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 90025000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 220452000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 239947000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 173647000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 188637000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 111909000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 111642000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 285557000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 300280000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 598112000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 627330000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2881189000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3069817000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 37986000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 32464000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 250000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 48800000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 29867000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 63340000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 20803000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 22407000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 27333000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 33071000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 31344000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 117058000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 104602000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 27867000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 12018000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |