Quarterly report · Q2
3930.TEDINET S100QDD2
Period2022-08-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-08-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-08-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | ¥99m | 2022-08-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥184m | 2021-08-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥94m | 2022-08-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥343m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥187m | 2021-08-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥80m | 2022-08-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥188m | 2021-08-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥54m | 2022-08-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥240m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥130m | 2021-08-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥610m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥529m | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-07-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥427m | 2022-08-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥327m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥273m | 2021-08-01 → 2022-01-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥69m | 2022-08-01 → 2023-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥44m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19m | 2021-08-01 → 2022-01-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥162m | 2022-08-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥52m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥203m | 2021-08-01 → 2022-01-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.32 | 2022-08-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.96 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.03 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.23 | 2021-08-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.61 | 2021-11-01 → 2022-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.1 | 2022-08-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.83 | 2021-08-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.53 | 2021-08-01 → 2022-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.2% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,023,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,020,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,009,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1369689000 | JPY |
| Trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 452224000 | JPY |
| Trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 533386000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 27968000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 3000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 777000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 778000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 171405000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 520711000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 27520000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 7058000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2383052000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2434623000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 107530000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 94147000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 205095000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 165652000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 16218000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 44832000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 221313000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 210485000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 139586000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 176681000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 121996000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 164512000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 261582000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 341193000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 590426000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 645825000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2973479000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3080449000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 32009000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 34851000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 220000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 49630000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 45295000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 110276000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 22173000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 47460000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 42661000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 49818000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 31464000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 137408000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 116115000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 48146000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 10403000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 31261000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |