Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.5bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥2.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥1.5bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥70m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥51m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥54m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥73m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥68m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥85m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥106m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥170m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥86m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥105m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥85m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥3.2bnat 2025-09-30Cons.Assets
Total assets¥2.5bnat 2025-03-31Cons.Assets
Total assets¥2.4bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥946mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.7bnat 2025-09-30Cons.Net assets
Net assets / equity¥1.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥354mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥82m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥159m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥18m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥811m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥189m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥94m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥461m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥9.022025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.542024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.672024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio52.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 452
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember1186000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1013
Number of shares heldInterimInstant_No3MajorShareholdersMember357948
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0306
Number of shares heldInterimInstant_No4MajorShareholdersMember316400
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0270
Number of shares heldInterimInstant_No5MajorShareholdersMember308000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0263
Number of shares heldInterimInstant_No6MajorShareholdersMember288296
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0246
Number of shares heldInterimInstant_No7MajorShareholdersMember132000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0113
Number of shares heldInterimInstant_No8MajorShareholdersMember118000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0101
Number of shares heldInterimInstant_No9MajorShareholdersMember117200
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0100
Number of shares heldInterimInstant_No10MajorShareholdersMember115200
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0098
Number of shares heldInterimInstant8675244
Shareholding ratioInterimInstant0.7409
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember136000
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11706400
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember117064
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2400
Number of shares issued shares voting rightsInterimInstant11844800
Number of voting rights issued shares voting rightsInterimInstant117064
Number of shares held in own name treasury shares etcInterimInstant_Row1Member136000
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member136000
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0115
Number of shares held in own name treasury shares etcInterimInstant136000
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant136000
Shareholding ratio treasury shares etcInterimInstant0.0115
Cash and depositsPrior1YearInstant1411601000JPY
Cash and depositsInterimInstant1141278000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant269203000JPY
Notes and accounts receivable trade and contract assetsInterimInstant384498000JPY
Other caPrior1YearInstant262417000JPY
Other caInterimInstant206206000JPY
Allowance for doubtful accounts caPrior1YearInstant-1907000JPY
Allowance for doubtful accounts caInterimInstant-1092000JPY
Current assetsPrior1YearInstant1941315000JPY
Current assetsInterimInstant1730890000JPY
BuildingsPrior1YearInstant32809000JPY
BuildingsInterimInstant49195000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass