Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥3.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥4.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥4.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥4.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥3m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥212m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥27m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥201m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥138m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥109m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥159m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥134m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥720m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥146m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥877m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥29m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥144m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥73m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥146m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥877m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥1.3bnat 2024-03-31Cons.Assets
Total assets¥4.7bnat 2023-03-31Cons.Assets
Total assets¥5.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥5.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥4.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥86mat 2024-03-31Cons.Net assets
Net assets / equity¥212mat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥354mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥354mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥899mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥943mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥943mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥126m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥100m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥558m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥659m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥700m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥414m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥261m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥817m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥974m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥414m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥353m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥164m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥340m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-24.522023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-146.822022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.792021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.832020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.232019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.12019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥13.1at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥32.85at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥175.61at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥176.88at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥214.86at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio5.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio20.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees170at 2024-03-31Cons.Number of employees
Employees173at 2023-03-31Cons.Number of employees
Employees175at 2022-03-31dCons.Number of employees
Employees181at 2021-03-31dCons.Number of employees
Employees151at 2020-03-31dCons.Number of employees
Revenue¥3.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥4.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥42m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥257m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥9m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥263m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥104m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥77m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥151m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥77m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥758m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥79m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥906m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥22m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥149m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥79m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.1bnat 2024-03-31StandaloneAssets
Total assets¥4.4bnat 2023-03-31StandaloneAssets
Total assets¥4.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥4.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥68mat 2024-03-31StandaloneNet assets
Net assets / equity¥150mat 2023-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥266mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥880mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-13.22023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-151.712022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.632021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.722020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.342019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.22019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥92020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥11.41at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥24.68at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥176.03at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥180.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥217.8at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio6.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio3.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,108,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,108,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,108,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,108,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,103,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees151at 2024-03-31StandaloneNumber of employees
Employees171at 2023-03-31StandaloneNumber of employees
Employees170at 2022-03-31dStandaloneNumber of employees
Employees164at 2021-03-31dStandaloneNumber of employees
Employees134at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥503,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥1m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥265m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥389m
Digital PRreportable segmentcapex2023-04-01 → 2024-03-31¥167m
Digital PRreportable segmentdepreciation2023-04-01 → 2024-03-31¥55m
Digital PRreportable segmentemployeesat 2024-03-31122 pure
Digital PRreportable segmentrevenue2023-04-01 → 2024-03-31¥2.5bn
Digital PRreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.5bn
Digital PRreportable segmentsegment assetsat 2024-03-31¥738m
Digital PRreportable segmentsegment profit2023-04-01 → 2024-03-31¥449m
Shareofficereportable segmentcapex2023-04-01 → 2024-03-31¥13m
Shareofficereportable segmentdepreciation2023-04-01 → 2024-03-31¥160m
Shareofficereportable segmentemployeesat 2024-03-3115 pure
Shareofficereportable segmentrevenue2023-04-01 → 2024-03-31¥1.1bn
Shareofficereportable segmentrevenue external2023-04-01 → 2024-03-31¥1.1bn
Shareofficereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥2m
Shareofficereportable segmentsegment assetsat 2024-03-31¥333m
Shareofficereportable segmentsegment profit2023-04-01 → 2024-03-31−¥63m
—segment totalcapex2023-04-01 → 2024-03-31¥180m
—segment totaldepreciation2023-04-01 → 2024-03-31¥214m
—segment totalrevenue2023-04-01 → 2024-03-31¥3.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥3.7bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥2m
—segment totalsegment assetsat 2024-03-31¥1.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥386m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥426,000
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥28m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥1m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥525m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥398m
Digital PRreportable segmentcapex2022-04-01 → 2023-03-31¥57m
Digital PRreportable segmentdepreciation2022-04-01 → 2023-03-31¥57m
Digital PRreportable segmentrevenue2022-04-01 → 2023-03-31¥2.6bn
Digital PRreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.6bn
Digital PRreportable segmentsegment assetsat 2023-03-31¥1.0bn
Digital PRreportable segmentsegment profit2022-04-01 → 2023-03-31¥428m
Shareofficereportable segmentcapex2022-04-01 → 2023-03-31¥383m
Shareofficereportable segmentdepreciation2022-04-01 → 2023-03-31¥304m
Shareofficereportable segmentrevenue2022-04-01 → 2023-03-31¥2.2bn
Shareofficereportable segmentrevenue external2022-04-01 → 2023-03-31¥2.2bn
Shareofficereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥1m
Shareofficereportable segmentsegment assetsat 2023-03-31¥3.2bn
Shareofficereportable segmentsegment profit2022-04-01 → 2023-03-31−¥242m
—segment totalcapex2022-04-01 → 2023-03-31¥440m
—segment totaldepreciation2022-04-01 → 2023-03-31¥361m
—segment totalrevenue2022-04-01 → 2023-03-31¥4.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥4.8bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥1m
—segment totalsegment assetsat 2023-03-31¥4.2bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥187m
Digital PRreportable segmentemployeesat 2024-03-31107 pure
Shareofficereportable segmentemployeesat 2024-03-3111 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,375
ItemContextValueUnit
Cost of salesPrior1YearDuration2809124000JPY
Cost of salesCurrentYearDuration1769801000JPY
Gross profitPrior1YearDuration1960446000JPY
Gross profitCurrentYearDuration1899775000JPY
Selling general and administrative expensesPrior1YearDuration2172194000JPY
Selling general and administrative expensesCurrentYearDuration1902637000JPY
Operating incomePrior1YearDuration-211747000JPY
Operating incomeCurrentYearDuration-2862000JPY
Interest income noiPrior1YearDuration1523000JPY
Interest income noiCurrentYearDuration1207000JPY
Commission fee noiPrior1YearDuration647000JPY
Commission fee noiCurrentYearDuration1326000JPY
Gain on investments in partnership noiPrior1YearDuration1473000JPY
Gain on investments in partnership noiCurrentYearDuration3288000JPY
Foreign exchange gains noiPrior1YearDuration5497000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Subsidy income noi bountyPrior1YearDuration7110000JPY
Subsidy income noi bountyCurrentYearDuration-JPY
Gain on cancellation of leases noiPrior1YearDuration18187000JPY
Gain on cancellation of leases noiCurrentYearDuration-JPY
Other noiPrior1YearDuration3915000JPY
Other noiCurrentYearDuration2068000JPY
Non operating incomePrior1YearDuration38356000JPY
Non operating incomeCurrentYearDuration7891000JPY
Interest expenses noePrior1YearDuration25768000JPY
Interest expenses noeCurrentYearDuration18974000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration6932000JPY
Commission fee noePrior1YearDuration-JPY
Commission fee noeCurrentYearDuration3773000JPY
Other noePrior1YearDuration2214000JPY
Other noeCurrentYearDuration2684000JPY
Non operating expensesPrior1YearDuration27982000JPY
Non operating expensesCurrentYearDuration32364000JPY
Ordinary incomePrior1YearDuration-201373000JPY
Ordinary incomeCurrentYearDuration-27335000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration80000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration2425000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration8626000JPY
Gain on reversal of asset retirement obligations eiPrior1YearDuration-JPY
Gain on reversal of asset retirement obligations eiCurrentYearDuration100650000JPY
Extraordinary incomePrior1YearDuration80000JPY
Extraordinary incomeCurrentYearDuration111701000JPY
Loss on sales of noncurrent assets elPrior1YearDuration2765000JPY
Loss on sales of noncurrent assets elCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration516389000JPY
Impairment loss elCurrentYearDuration45000000JPY
Loss on sale of businesses elPrior1YearDuration-JPY
Loss on sale of businesses elCurrentYearDuration155586000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass