Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥4.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥4.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥3.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥164m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥125m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥138m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥109m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥159m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥396m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥345m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥69m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥172m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥29m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥144m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥73m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥241m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥254m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥30m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥151m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥5.0bnat 2022-03-31Cons.Assets
Total assets¥5.2bnat 2021-03-31Cons.Assets
Total assets¥5.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥2.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥4.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥899mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥943mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥899mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥943mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥943mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥877mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥862mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥558m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥659m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥700m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥488m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥573m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥261m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥817m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥974m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥678m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥207m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥353m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥164m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥340m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥213m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥4.792021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.832020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.232019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.052018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.022017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.12019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.062018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.532017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥175.61at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥176.88at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥214.86at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥215.41at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥188.65at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio21.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE20.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE25.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees175at 2022-03-31Cons.Number of employees
Employees181at 2021-03-31Cons.Number of employees
Employees151at 2020-03-31dCons.Number of employees
Employees114at 2019-03-31dCons.Number of employees
Employees101at 2018-03-31dCons.Number of employees
Revenue¥4.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥3.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥118m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥95m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥104m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥77m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥151m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥395m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥297m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥58m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥173m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥22m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥149m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥79m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥212m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥199m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2022-03-31StandaloneAssets
Total assets¥4.7bnat 2021-03-31StandaloneAssets
Total assets¥4.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥708mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥789mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥3.632021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.722020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.342019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.072018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.242017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.22019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.22018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.292017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥92020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥176.03at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥180.98at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥217.8at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥215.57at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥190.8at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio22.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,108,600at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,108,600at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,103,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,005,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,925,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees170at 2022-03-31StandaloneNumber of employees
Employees164at 2021-03-31StandaloneNumber of employees
Employees134at 2020-03-31dStandaloneNumber of employees
Employees97at 2019-03-31dStandaloneNumber of employees
Employees85at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥6m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥14m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥1m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥588m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥397m
Digital PRreportable segmentcapex2021-04-01 → 2022-03-31¥56m
Digital PRreportable segmentdepreciation2021-04-01 → 2022-03-31¥67m
Digital PRreportable segmentemployeesat 2022-03-31117 pure
Digital PRreportable segmentrevenue2021-04-01 → 2022-03-31¥2.6bn
Digital PRreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.6bn
Digital PRreportable segmentsegment assetsat 2022-03-31¥874m
Digital PRreportable segmentsegment profit2021-04-01 → 2022-03-31¥594m
Shareofficereportable segmentcapex2021-04-01 → 2022-03-31¥347m
Shareofficereportable segmentdepreciation2021-04-01 → 2022-03-31¥312m
Shareofficereportable segmentemployeesat 2022-03-3127 pure
Shareofficereportable segmentrevenue2021-04-01 → 2022-03-31¥2.0bn
Shareofficereportable segmentrevenue external2021-04-01 → 2022-03-31¥2.0bn
Shareofficereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥1m
Shareofficereportable segmentsegment assetsat 2022-03-31¥3.5bn
Shareofficereportable segmentsegment profit2021-04-01 → 2022-03-31−¥33m
—segment totalcapex2021-04-01 → 2022-03-31¥403m
—segment totaldepreciation2021-04-01 → 2022-03-31¥380m
—segment totalrevenue2021-04-01 → 2022-03-31¥4.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥4.6bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥1m
—segment totalsegment assetsat 2022-03-31¥4.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥561m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥37m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥13m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥996,000
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥996,000
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥833m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥401m
Digital PRreportable segmentcapex2020-04-01 → 2021-03-31¥238m
Digital PRreportable segmentdepreciation2020-04-01 → 2021-03-31¥67m
Digital PRreportable segmentrevenue2020-04-01 → 2021-03-31¥2.4bn
Digital PRreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.4bn
Digital PRreportable segmentsegment assetsat 2021-03-31¥850m
Digital PRreportable segmentsegment profit2020-04-01 → 2021-03-31¥464m
Shareofficereportable segmentcapex2020-04-01 → 2021-03-31¥370m
Shareofficereportable segmentdepreciation2020-04-01 → 2021-03-31¥399m
Shareofficereportable segmentrevenue2020-04-01 → 2021-03-31¥2.2bn
Shareofficereportable segmentrevenue external2020-04-01 → 2021-03-31¥2.2bn
Shareofficereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥996,000
Shareofficereportable segmentsegment assetsat 2021-03-31¥3.5bn
Shareofficereportable segmentsegment profit2020-04-01 → 2021-03-31¥62m
—segment totalcapex2020-04-01 → 2021-03-31¥608m
—segment totaldepreciation2020-04-01 → 2021-03-31¥466m
—segment totalrevenue2020-04-01 → 2021-03-31¥4.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥4.6bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥996,000
—segment totalsegment assetsat 2021-03-31¥4.3bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥526m
Digital PRreportable segmentemployeesat 2022-03-31117 pure
Shareofficereportable segmentemployeesat 2022-03-3122 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,385
ItemContextValueUnit
BuildingsPrior1YearInstant1625978000JPY
BuildingsCurrentYearInstant1830327000JPY
Tools furniture and fixturesPrior1YearInstant454123000JPY
Tools furniture and fixturesCurrentYearInstant482086000JPY
Right of use asset ppePrior1YearInstant528883000JPY
Right of use asset ppeCurrentYearInstant400683000JPY
Other ppePrior1YearInstant54659000JPY
Other ppeCurrentYearInstant61519000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-1035043000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-1140386000JPY
Property plant and equipmentPrior1YearInstant1628601000JPY
Property plant and equipmentCurrentYearInstant1634231000JPY
GoodwillPrior1YearInstant149729000JPY
GoodwillCurrentYearInstant118800000JPY
SoftwarePrior1YearInstant156590000JPY
SoftwareCurrentYearInstant154358000JPY
Other iaPrior1YearInstant3812000JPY
Other iaCurrentYearInstant3512000JPY
Intangible assetsPrior1YearInstant310132000JPY
Intangible assetsCurrentYearInstant276672000JPY
Investment securitiesPrior1YearInstant37198000JPY
Investment securitiesCurrentYearInstant35635000JPY
Long term loans receivablePrior1YearInstant56290000JPY
Long term loans receivableCurrentYearInstant66660000JPY
Guarantee deposits ioaPrior1YearInstant1450185000JPY
Guarantee deposits ioaCurrentYearInstant1459796000JPY
Deferred tax assetsPrior1YearInstant137954000JPY
Deferred tax assetsCurrentYearInstant146682000JPY
Other ioaPrior1YearInstant14706000JPY
Other ioaCurrentYearInstant17348000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-39354000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-82646000JPY
Investments and other assetsPrior1YearInstant1656980000JPY
Investments and other assetsCurrentYearInstant1643477000JPY
Noncurrent assetsPrior1YearInstant3595714000JPY
Noncurrent assetsCurrentYearInstant3554381000JPY
AssetsPrior1YearInstant5172912000JPY
AssetsCurrentYearInstant4977579000JPY
Current portion of long term loans payablePrior1YearInstant365293000JPY
Current portion of long term loans payableCurrentYearInstant415330000JPY
Accounts payable otherPrior1YearInstant253790000JPY
Accounts payable otherCurrentYearInstant272544000JPY
Income taxes payablePrior1YearInstant33408000JPY
Income taxes payableCurrentYearInstant16688000JPY
Advances receivedPrior1YearInstant499307000JPY
Advances receivedCurrentYearInstant-JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant526686000JPY
Lease obligations clPrior1YearInstant145942000JPY
Lease obligations clCurrentYearInstant95387000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass