Quarterly report · Q1
3928.TEDINET S100TEAP
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥150m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥70m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥149m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥125m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥59m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥182m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥200m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥156m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥143m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥168m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥162m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥168m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.47 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.95 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 286600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 286600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0329 | |
| Cash and deposits | Prior1YearInstant | 1530512000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1435568000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant | 1141446000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant | 1273995000 | JPY |
| Accounts receivable other | Prior1YearInstant | 6899000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 8572000 | JPY |
| Income taxes receivable | Prior1YearInstant | 5537000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 5537000 | JPY |
| Other ca | Prior1YearInstant | 249973000 | JPY |
| Other ca | CurrentQuarterInstant | 258718000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -30000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -30000000 | JPY |
| Current assets | Prior1YearInstant | 2904367000 | JPY |
| Current assets | CurrentQuarterInstant | 2952390000 | JPY |
| Property plant and equipment | Prior1YearInstant | 20222000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 22797000 | JPY |
| Goodwill | Prior1YearInstant | 187955000 | JPY |
| Goodwill | CurrentQuarterInstant | 176063000 | JPY |
| Other ia | Prior1YearInstant | 100905000 | JPY |
| Other ia | CurrentQuarterInstant | 147678000 | JPY |
| Intangible assets | Prior1YearInstant | 288860000 | JPY |
| Intangible assets | CurrentQuarterInstant | 323741000 | JPY |
| Investment securities | Prior1YearInstant | 240239000 | JPY |
| Investment securities | CurrentQuarterInstant | 260967000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 101939000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 101347000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 1503000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 361000 | JPY |
| Deferred tax assets | Prior1YearInstant | 186026000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 182965000 | JPY |
| Other ioa | Prior1YearInstant | 151000 | JPY |
| Other ioa | CurrentQuarterInstant | 151000 | JPY |
| Investments and other assets | Prior1YearInstant | 529858000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 545791000 | JPY |
| Noncurrent assets | Prior1YearInstant | 838941000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 892331000 | JPY |
| Assets | Prior1YearInstant | 3743309000 | JPY |
| Assets | CurrentQuarterInstant | 3844721000 | JPY |
| Accounts payable trade | Prior1YearInstant | 213451000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 281679000 | JPY |
| Accounts payable other | Prior1YearInstant | 232176000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 329439000 | JPY |
| Contract liabilities | Prior1YearInstant | 131006000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 113375000 | JPY |
| Short term loans payable | Prior1YearInstant | 235001000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 435002000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |