Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥5.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥4.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥204m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥187m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥206m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥166m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥35m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥53m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥59m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥585m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥162m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥309m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥109m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥27m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥27m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥29m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥339m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥150m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥7.9bnat 2026-03-31Cons.Assets
Total assets¥5.6bnat 2025-03-31Cons.Assets
Total assets¥4.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥5.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥2.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.4bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥351m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥14m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥209m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥36m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥92m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥9m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥148m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥112m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥38m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥124m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥28m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥281m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥119m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥30m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥57.732025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.742024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.162023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.012022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.512021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥56.622025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.652024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.162023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥52022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥397.97at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥285.77at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥255.29at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥261.59at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥256.29at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio27.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio43.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE16.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE7.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE1.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
Employees251at 2026-03-31Cons.Number of employees
Employees256at 2025-03-31Cons.Number of employees
Employees186at 2024-03-31vCons.Number of employees
Employees144at 2023-03-31vCons.Number of employees
Employees121at 2022-03-31vCons.Number of employees
Revenue¥3.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥131m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥105m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥305m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥96m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥29m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥66m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥296m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥60m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥258m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥83m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥26m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥23m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥15m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥6.3bnat 2026-03-31StandaloneAssets
Total assets¥4.9bnat 2025-03-31StandaloneAssets
Total assets¥4.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥414mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥710mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥48.312025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.712024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.012023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.272022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.782021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥47.392025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.642024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.012023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.262022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥322at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥273.23at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥247.35at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥255.19at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥250.63at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio27.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE16.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued5,604,200at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,604,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,600,200at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,600,200at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,600,200at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees52at 2026-03-31StandaloneNumber of employees
Employees55at 2025-03-31StandaloneNumber of employees
Employees55at 2024-03-31vStandaloneNumber of employees
Employees54at 2023-03-31vStandaloneNumber of employees
Employees57at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥110m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥6m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥49m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥49m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥737m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥379m
—segment totalcapex2025-04-01 → 2026-03-31¥439m
—segment totaldepreciation2025-04-01 → 2026-03-31¥23m
—segment totalemployeesat 2026-03-31234 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥5.7bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.6bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥49m
—segment totalsegment assetsat 2026-03-31¥7.1bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥583m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥439m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥23m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥49m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥583m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥320,000
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥4m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥26m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥26m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥955m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥314m
—segment totalcapex2024-04-01 → 2025-03-31¥352m
—segment totaldepreciation2024-04-01 → 2025-03-31¥11m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.4bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥26m
—segment totalsegment assetsat 2025-03-31¥4.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥501m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥352m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥11m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥26m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥501m
—segment totalemployeesat 2026-03-3135 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,466
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration281236000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration27860000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1343586000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1415633000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1403999000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1522935000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1910985000JPY
Number of employeesPrior4YearInstant121
Number of employeesPrior3YearInstant144
Number of employeesPrior2YearInstant186
Number of employeesPrior1YearInstant256
Number of employeesCurrentYearInstant251
Average number of temporary workersPrior4YearInstant-
Average number of temporary workersPrior3YearInstant2
Average number of temporary workersPrior2YearInstant2
Average number of temporary workersPrior1YearInstant12
Average number of temporary workersCurrentYearInstant20
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember1240336000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember1649944000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember2045485000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember2659817000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember3475935000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-65853000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember27313000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember29466000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember96282000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember305449000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-14819000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember22848000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember26227000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember82910000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember258232000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember796631000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember796631000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember796631000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember796881000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember796881000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember5600200
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember5600200
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember5600200
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember5604200
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember5604200
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1347460000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1372171000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1297258000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1470804000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1747258000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember2111641000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember2926500000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember3995274000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass