Half-year report · HY
3926.TEDINET S100WZV3
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥74m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥2m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥71m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥101m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥71m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥4m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥110m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥121m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥12m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥110m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥12m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥571m | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥458m | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥115m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥5m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥54m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥24m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥414m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥21,000 | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥21,000 | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.53 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.89 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.4 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)茂木浩之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)藤井淳一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 1268489000 | JPY |
| Net sales (5-year summary) | InterimDuration | 1243101000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2405078000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -4092000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -71479000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -101377000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -12385000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -109588000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -120685000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -299695000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -334174000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -769941000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 4813089000 | JPY |
| Net assets (5-year summary) | InterimInstant | 4011349000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 4344477000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 5283070000 | JPY |
| Total assets (5-year summary) | InterimInstant | 4582527000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4802004000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -0.40 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -3.53 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -3.89 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.908 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.871 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.901 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -53516000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -114957000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -4685000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -3227000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -23778000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -413883000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -21000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | － | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -21000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 2569650000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 2069089000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2207825000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 31260000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 31260000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 31260000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 31260000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 15991000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.5156 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |