Half-year report · Q2
3925.TEDINET S100UQB0
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥825m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥831m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥964m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥813m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥646m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥815m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥654m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥859m | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥931m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥508m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥24m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥364m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥236m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥743m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥772m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥678m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥60.16 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.03 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.58 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1YTDDuration | 133134000 | JPY |
| Extraordinary income | CurrentYTDDuration | 10000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 963825000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1188957000 | JPY |
| Income taxes current | Prior1YTDDuration | 302924000 | JPY |
| Income taxes current | CurrentYTDDuration | 368875000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 6537000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 5315000 | JPY |
| Income taxes | Prior1YTDDuration | 309461000 | JPY |
| Income taxes | CurrentYTDDuration | 374191000 | JPY |
| Profit loss | Prior1YTDDuration | 654363000 | JPY |
| Profit loss | CurrentYTDDuration | 814765000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 8281000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1693000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 646081000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 813072000 | JPY |
| Profit loss | Prior1YTDDuration | 654363000 | JPY |
| Profit loss | CurrentYTDDuration | 814765000 | JPY |
| Comprehensive income | Prior1YTDDuration | 654363000 | JPY |
| Comprehensive income | CurrentYTDDuration | 814765000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 646081000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 813072000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 8281000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1693000 | JPY |
| Income before income taxes | Prior1YTDDuration | 963825000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1188957000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 15734000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 18563000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 16779000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 16779000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -13000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -289000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -133134000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -10000000 | JPY |
| Surrender value of insurance ope cf | Prior1YTDDuration | -8003000 | JPY |
| Surrender value of insurance ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 87031000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 232350000 | JPY |
| Decrease increase in work in process ope cf | Prior1YTDDuration | 17179000 | JPY |
| Decrease increase in work in process ope cf | CurrentYTDDuration | 8949000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration | -5693000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | -4450000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 1614000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -40479000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -43843000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -42779000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | 6125000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -5227000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | -1188000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -5415000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |