Quarterly report · Q1
3925.TEDINET S100RL0Q
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥6.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥363m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥629m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥368m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥617m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥502m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥654m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥338m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥438m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥344m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥438m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥656m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥949m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.92 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.74 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 271
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 4160733000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3738924000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 777930000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 576115000 | JPY |
| Work in process | Prior1YearInstant | 44997000 | JPY |
| Work in process | CurrentQuarterInstant | 65775000 | JPY |
| Prepaid expenses | Prior1YearInstant | 15394000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 20860000 | JPY |
| Other ca | Prior1YearInstant | 527000 | JPY |
| Other ca | CurrentQuarterInstant | 1883000 | JPY |
| Current assets | Prior1YearInstant | 4999583000 | JPY |
| Current assets | CurrentQuarterInstant | 4403559000 | JPY |
| Buildings net | Prior1YearInstant | 61148000 | JPY |
| Buildings net | CurrentQuarterInstant | 60016000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 16266000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 15024000 | JPY |
| Property plant and equipment | Prior1YearInstant | 77415000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 75041000 | JPY |
| Software | Prior1YearInstant | 62199000 | JPY |
| Software | CurrentQuarterInstant | 57658000 | JPY |
| Right of trademark | Prior1YearInstant | 508000 | JPY |
| Right of trademark | CurrentQuarterInstant | 486000 | JPY |
| Goodwill | Prior1YearInstant | 327200000 | JPY |
| Goodwill | CurrentQuarterInstant | 318810000 | JPY |
| Intangible assets | Prior1YearInstant | 389909000 | JPY |
| Intangible assets | CurrentQuarterInstant | 376955000 | JPY |
| Deferred tax assets | Prior1YearInstant | 49889000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 33658000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 96899000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 96549000 | JPY |
| Other ioa | Prior1YearInstant | 49000 | JPY |
| Other ioa | CurrentQuarterInstant | 15000 | JPY |
| Investments and other assets | Prior1YearInstant | 146837000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 130223000 | JPY |
| Noncurrent assets | Prior1YearInstant | 614162000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 582221000 | JPY |
| Assets | Prior1YearInstant | 5613746000 | JPY |
| Assets | CurrentQuarterInstant | 4985780000 | JPY |
| Accounts payable trade | Prior1YearInstant | 311507000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 273299000 | JPY |
| Accounts payable other | Prior1YearInstant | 106049000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 63003000 | JPY |
| Accrued expenses | Prior1YearInstant | 11774000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 12361000 | JPY |
| Income taxes payable | Prior1YearInstant | 393940000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 148392000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |