Quarterly report · Q2
3925.TEDINET S100PH6X
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥990m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥976m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥975m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥748m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥668m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥748m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥668m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥840m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥923m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥727m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥538m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥144m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥265m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥31m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥543m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥375m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥375m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥55.06 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.81 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.74 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.18 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.28 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 667799000 | JPY |
| Profit loss | CurrentYTDDuration | 747702000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 667799000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 747702000 | JPY |
| Profit loss | Prior1YTDDuration | 667799000 | JPY |
| Profit loss | CurrentYTDDuration | 747702000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 838000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -43832000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 838000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -43832000 | JPY |
| Comprehensive income | Prior1YTDDuration | 668638000 | JPY |
| Comprehensive income | CurrentYTDDuration | 703870000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 668638000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 703870000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 975251000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1106108000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 11708000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 15659000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -6000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -10000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -36141000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 11297000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | 21170000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -130968000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -111194000 | JPY |
| Decrease increase in work in process ope cf | Prior1YTDDuration | -140002000 | JPY |
| Decrease increase in work in process ope cf | CurrentYTDDuration | 150514000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration | -1841000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | -8914000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -42273000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -15241000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -6047000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 4225000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | -307000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -91000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | -1494000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -1188000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 24348000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -23223000 | JPY |
| Other net ope cf | Prior1YTDDuration | 6466000 | JPY |
| Other net ope cf | CurrentYTDDuration | -2241000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 706129000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1099429000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 6000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 10000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |