Quarterly report · Q2
3924.TEDINET S100PMUB
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥450m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥296m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥460m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥880m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥300m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥460m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥300m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥269m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥627m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥193m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥270m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥193m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥431m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥794m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥496m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥515m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥107m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥167m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥160m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥171m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥78m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.97 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.66 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.85 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.54 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.36 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 82000 | JPY |
| Interest income noi | CurrentYTDDuration | 55000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1198000 | JPY |
| Dividends income noi | CurrentYTDDuration | 385000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | 3810000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 8637000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 500000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 200000 | JPY |
| Other noi | Prior1YTDDuration | 634000 | JPY |
| Other noi | CurrentYTDDuration | 796000 | JPY |
| Non operating income | Prior1YTDDuration | 6225000 | JPY |
| Non operating income | CurrentYTDDuration | 10073000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 286000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 415000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 2379000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 8000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2666000 | JPY |
| Non operating expenses | CurrentYTDDuration | 424000 | JPY |
| Ordinary income | Prior1YTDDuration | 299641000 | JPY |
| Ordinary income | CurrentYTDDuration | 459623000 | JPY |
| Income before income taxes | Prior1YTDDuration | 299641000 | JPY |
| Income before income taxes | CurrentYTDDuration | 459623000 | JPY |
| Income taxes current | Prior1YTDDuration | 130145000 | JPY |
| Income taxes current | CurrentYTDDuration | 188009000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -23979000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1875000 | JPY |
| Income taxes | Prior1YTDDuration | 106166000 | JPY |
| Income taxes | CurrentYTDDuration | 189885000 | JPY |
| Profit loss | Prior1YTDDuration | 193475000 | JPY |
| Profit loss | CurrentYTDDuration | 269737000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 693000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 193475000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 269044000 | JPY |
| Profit loss | Prior1YTDDuration | 193475000 | JPY |
| Profit loss | CurrentYTDDuration | 269737000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 35919000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -14577000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 880000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1744000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 36799000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -12833000 | JPY |
| Comprehensive income | Prior1YTDDuration | 230274000 | JPY |
| Comprehensive income | CurrentYTDDuration | 256904000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 230274000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 256211000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 693000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |