Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥48.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥38.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥27.4bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥20.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥15.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥10.2bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥5.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥10.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.7bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥5.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥8.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥8.0bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥31.7bnat 2025-03-31Cons.Assets
Total assets¥21.2bnat 2024-03-31Cons.Assets
Total assets¥14.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥11.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥11.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥7.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥22.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥13.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥8.6bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.4bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥7.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥11.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥11m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥699m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥877m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥432m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥579m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥348m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥295m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥303m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.182024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.12023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.032022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.952021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.22020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥121.31at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥73.66at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥52.69at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥47.55at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥43.28at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio69.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE45.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE36.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE14.0%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE13.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE45.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees3,086at 2025-03-31Cons.Number of employees
Employees2,561at 2024-03-31Cons.Number of employees
Employees2,197at 2023-03-31dCons.Number of employees
Employees1,720at 2022-03-31dCons.Number of employees
Employees1,230at 2021-03-31dCons.Number of employees
Revenue¥40.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥30.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥21.3bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥8.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥4.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥9.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥6.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.8bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥6.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥8.0bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥780m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥787m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥29.2bnat 2025-03-31StandaloneAssets
Total assets¥18.7bnat 2024-03-31StandaloneAssets
Total assets¥11.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥20.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥12.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥44.052024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.682023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.312022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.352021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.552020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥4.52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2.352023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.952022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1.92021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1.752020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥115.59at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥68.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥43.6at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥41.23at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥38.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE48.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE47.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE45.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued181,216,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,907at 2025-03-31StandaloneNumber of employees
Employees1,532at 2024-03-31StandaloneNumber of employees
Employees1,253at 2023-03-31dStandaloneNumber of employees
Employees983at 2022-03-31dStandaloneNumber of employees
Employees714at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥18m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥18m
Cloud Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥770m
Cloud Servicereportable segmentemployeesat 2025-03-311849 pure
Cloud Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥41.9bn
Cloud Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥41.9bn
Cloud Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥9.4bn
Human Resourcereportable segmentdepreciation2024-04-01 → 2025-03-31¥27m
Human Resourcereportable segmentemployeesat 2025-03-311069 pure
Human Resourcereportable segmentrevenue2024-04-01 → 2025-03-31¥7.1bn
Human Resourcereportable segmentrevenue external2024-04-01 → 2025-03-31¥7.0bn
Human Resourcereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥18m
Human Resourcereportable segmentsegment profit2024-04-01 → 2025-03-31¥827m
—segment totaldepreciation2024-04-01 → 2025-03-31¥797m
—segment totalemployeesat 2025-03-312918 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥48.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥48.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥18m
—segment totalsegment profit2024-04-01 → 2025-03-31¥10.2bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥10m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥10m
Cloud Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥555m
Cloud Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥32.5bn
Cloud Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥32.5bn
Cloud Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥5.0bn
Human Resourcereportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Human Resourcereportable segmentrevenue2023-04-01 → 2024-03-31¥6.0bn
Human Resourcereportable segmentrevenue external2023-04-01 → 2024-03-31¥5.9bn
Human Resourcereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥10m
Human Resourcereportable segmentsegment profit2023-04-01 → 2024-03-31¥580m
—segment totaldepreciation2023-04-01 → 2024-03-31¥577m
—segment totalrevenue2023-04-01 → 2024-03-31¥38.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥38.4bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥10m
—segment totalsegment profit2023-04-01 → 2024-03-31¥5.6bn
Cloud Servicereportable segmentemployeesat 2025-03-311739 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,424
ItemContextValueUnit
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-1358000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration0JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration1000000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration377000000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration481000000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration205000000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration510000000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration490000000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration161000000JPY
Increase decrease in guarantee deposits received ope cfPrior1YearDuration25000000JPY
Increase decrease in guarantee deposits received ope cfCurrentYearDuration-28000000JPY
Other net ope cfPrior1YearDuration284000000JPY
Other net ope cfCurrentYearDuration-252000000JPY
Subtotal ope cfPrior1YearDuration6440000000JPY
Subtotal ope cfCurrentYearDuration10867000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration0JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration6000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-2000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-2000000JPY
Proceeds from settlement received ope cfPrior1YearDuration7000000JPY
Proceeds from settlement received ope cfCurrentYearDuration-JPY
Income taxes paid ope cfPrior1YearDuration-1156000000JPY
Income taxes paid ope cfCurrentYearDuration-1864000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration5288000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration9006000000JPY
Payments into time deposits inv cfPrior1YearDuration-1000000JPY
Payments into time deposits inv cfCurrentYearDuration-JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-814000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-1265000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-40000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-96000000JPY
Purchase of investment securities inv cfPrior1YearDuration-499000000JPY
Purchase of investment securities inv cfCurrentYearDuration-1947000000JPY
Payments for guarantee deposits inv cfPrior1YearDuration-217000000JPY
Payments for guarantee deposits inv cfCurrentYearDuration-224000000JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration16000000JPY
Proceeds from collection of guarantee deposits inv cfCurrentYearDuration22000000JPY
Collection of loans receivable inv cfPrior1YearDuration4000000JPY
Collection of loans receivable inv cfCurrentYearDuration32000000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-3306000000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-JPY
Proceeds from transfer of business inv cfPrior1YearDuration-JPY
Proceeds from transfer of business inv cfCurrentYearDuration13000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-4860000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-3465000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration1500000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY
Repayment of long term loans payable fin cfPrior1YearDuration-566000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-754000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass