Annual report

Period2023-04-01 → 2024-03-31
Filed2024-07-03
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100TQN5. Amended by S100TZIF (2024-07-03).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥38.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥27.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥20.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥15.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥11.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥5.6bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.7bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥5.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥4.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥799m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥21.2bnat 2024-03-31Cons.Assets
Total assets¥14.1bnat 2023-03-31Cons.Assets
Total assets¥11.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥11.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥4.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥13.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥8.6bnat 2022-03-31dCons.Net assets
Net assets / equity¥7.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.0bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥11m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥939m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥699m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥877m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥432m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥481m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥579m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥348m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥295m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥303m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥195m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.12023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.032022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.952021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.22020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.412019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥73.66at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥52.69at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥47.55at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥43.28at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥28.65at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE36.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE14.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE45.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE16.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees2,561at 2024-03-31Cons.Number of employees
Employees2,197at 2023-03-31Cons.Number of employees
Employees1,720at 2022-03-31dCons.Number of employees
Employees1,230at 2021-03-31dCons.Number of employees
Employees1,044at 2020-03-31dCons.Number of employees
Revenue¥30.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥21.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥15.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥6.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥844m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥4.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥780m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥787m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥621m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥18.7bnat 2024-03-31StandaloneAssets
Total assets¥11.3bnat 2023-03-31StandaloneAssets
Total assets¥9.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥12.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥26.682023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.312022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.352021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.552020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2.352023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.952022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.92021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1.752020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.22019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥68.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥43.6at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥41.23at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥38.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥25.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE47.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE45.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued181,216,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued90,608,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,532at 2024-03-31StandaloneNumber of employees
Employees1,253at 2023-03-31StandaloneNumber of employees
Employees983at 2022-03-31dStandaloneNumber of employees
Employees714at 2021-03-31dStandaloneNumber of employees
Employees538at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥10m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥10m
Cloud Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥555m
Cloud Servicereportable segmentemployeesat 2024-03-311519 pure
Cloud Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥32.5bn
Cloud Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥32.5bn
Cloud Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥5.0bn
Human Resourcereportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Human Resourcereportable segmentemployeesat 2024-03-31896 pure
Human Resourcereportable segmentrevenue2023-04-01 → 2024-03-31¥6.0bn
Human Resourcereportable segmentrevenue external2023-04-01 → 2024-03-31¥5.9bn
Human Resourcereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥10m
Human Resourcereportable segmentsegment profit2023-04-01 → 2024-03-31¥580m
—segment totaldepreciation2023-04-01 → 2024-03-31¥577m
—segment totalemployeesat 2024-03-312415 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥38.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥38.4bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥10m
—segment totalsegment profit2023-04-01 → 2024-03-31¥5.6bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥29m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥29m
Cloud Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥396m
Cloud Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥22.3bn
Cloud Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥22.3bn
Cloud Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥0
Cloud Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.2bn
Human Resourcereportable segmentdepreciation2022-04-01 → 2023-03-31¥26m
Human Resourcereportable segmentrevenue2022-04-01 → 2023-03-31¥5.2bn
Human Resourcereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.1bn
Human Resourcereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥29m
Human Resourcereportable segmentsegment profit2022-04-01 → 2023-03-31¥503m
—segment totaldepreciation2022-04-01 → 2023-03-31¥422m
—segment totalrevenue2022-04-01 → 2023-03-31¥27.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥27.4bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥29m
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Cloud Servicereportable segmentemployeesat 2024-03-311386 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,320
ItemContextValueUnit
Purchase of intangible assets inv cfPrior1YearDuration-9000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-40000000JPY
Purchase of investment securities inv cfPrior1YearDuration-JPY
Purchase of investment securities inv cfCurrentYearDuration-499000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration11000000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration-JPY
Payments for guarantee deposits inv cfPrior1YearDuration-312000000JPY
Payments for guarantee deposits inv cfCurrentYearDuration-217000000JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration71000000JPY
Proceeds from collection of guarantee deposits inv cfCurrentYearDuration16000000JPY
Collection of loans receivable inv cfPrior1YearDuration4000000JPY
Collection of loans receivable inv cfCurrentYearDuration4000000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-3306000000JPY
Proceeds from transfer of business inv cfPrior1YearDuration161000000JPY
Proceeds from transfer of business inv cfCurrentYearDuration-JPY
Net cash provided by used in investment activitiesPrior1YearDuration-699000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-4860000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration-JPY
Proceeds from long term loans payable fin cfCurrentYearDuration1500000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-4000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-566000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-0JPY
Purchase of treasury stock fin cfCurrentYearDuration-0JPY
Cash dividends paid fin cfPrior1YearDuration-344000000JPY
Cash dividends paid fin cfCurrentYearDuration-353000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-348000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration579000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration6000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration10000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration1128000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration1018000000JPY
Cash and cash equivalentsPrior2YearInstant4861000000JPY
Cash and cash equivalentsPrior1YearInstant5990000000JPY
Cash and cash equivalentsPrior1YearInstant5990000000JPY
Cash and cash equivalentsCurrentYearInstant7008000000JPY
Number of consolidated subsidiariesCurrentYearInstant4
Accumulated depreciation buildings and structuresPrior1YearInstant-260000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-354000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-776000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-1091000000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-1036000000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-1446000000JPY
Advertising expenses sgaPrior1YearDuration6395000000JPY
Advertising expenses sgaCurrentYearDuration8538000000JPY
Salaries and allowances sgaPrior1YearDuration4540000000JPY
Salaries and allowances sgaCurrentYearDuration5722000000JPY
Recruiting and education expenses sgaPrior1YearDuration1034000000JPY
Recruiting and education expenses sgaCurrentYearDuration970000000JPY
Research and development expenses sgaPrior1YearDuration14000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass