Annual report

Period2023-04-01 → 2024-03-31
Filed2024-07-03
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100TQN5. Amended by S100TZIF (2024-07-03).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥38.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥27.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥20.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥15.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥11.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥5.6bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.7bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥5.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥4.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥799m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥21.2bnat 2024-03-31Cons.Assets
Total assets¥14.1bnat 2023-03-31Cons.Assets
Total assets¥11.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥11.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥4.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥13.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥9.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥8.6bnat 2022-03-31dCons.Net assets
Net assets / equity¥7.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.0bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥11m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥939m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥699m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥877m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥432m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥481m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥579m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥348m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥295m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥303m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥195m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.12023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.032022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.952021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.22020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.412019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥73.66at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥52.69at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥47.55at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥43.28at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥28.65at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE36.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE14.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE45.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE16.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees2,561at 2024-03-31Cons.Number of employees
Employees2,197at 2023-03-31Cons.Number of employees
Employees1,720at 2022-03-31dCons.Number of employees
Employees1,230at 2021-03-31dCons.Number of employees
Employees1,044at 2020-03-31dCons.Number of employees
Revenue¥30.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥21.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥15.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥6.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥844m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥4.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥780m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥787m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥621m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥18.7bnat 2024-03-31StandaloneAssets
Total assets¥11.3bnat 2023-03-31StandaloneAssets
Total assets¥9.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥12.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥26.682023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.312022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.352021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.552020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2.352023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.952022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.92021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1.752020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.22019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥68.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥43.6at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥41.23at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥38.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥25.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE47.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE45.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued181,216,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued90,608,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,532at 2024-03-31StandaloneNumber of employees
Employees1,253at 2023-03-31StandaloneNumber of employees
Employees983at 2022-03-31dStandaloneNumber of employees
Employees714at 2021-03-31dStandaloneNumber of employees
Employees538at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥10m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥10m
Cloud Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥555m
Cloud Servicereportable segmentemployeesat 2024-03-311519 pure
Cloud Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥32.5bn
Cloud Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥32.5bn
Cloud Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥5.0bn
Human Resourcereportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Human Resourcereportable segmentemployeesat 2024-03-31896 pure
Human Resourcereportable segmentrevenue2023-04-01 → 2024-03-31¥6.0bn
Human Resourcereportable segmentrevenue external2023-04-01 → 2024-03-31¥5.9bn
Human Resourcereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥10m
Human Resourcereportable segmentsegment profit2023-04-01 → 2024-03-31¥580m
—segment totaldepreciation2023-04-01 → 2024-03-31¥577m
—segment totalemployeesat 2024-03-312415 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥38.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥38.4bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥10m
—segment totalsegment profit2023-04-01 → 2024-03-31¥5.6bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥29m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥29m
Cloud Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥396m
Cloud Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥22.3bn
Cloud Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥22.3bn
Cloud Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥0
Cloud Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.2bn
Human Resourcereportable segmentdepreciation2022-04-01 → 2023-03-31¥26m
Human Resourcereportable segmentrevenue2022-04-01 → 2023-03-31¥5.2bn
Human Resourcereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.1bn
Human Resourcereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥29m
Human Resourcereportable segmentsegment profit2022-04-01 → 2023-03-31¥503m
—segment totaldepreciation2022-04-01 → 2023-03-31¥422m
—segment totalrevenue2022-04-01 → 2023-03-31¥27.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥27.4bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥29m
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Cloud Servicereportable segmentemployeesat 2024-03-311386 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,320
ItemContextValueUnit
Long term accrued expenses nclCurrentYearInstant91000000JPY
Guarantee deposits received2 nclPrior1YearInstant52000000JPY
Guarantee deposits received2 nclCurrentYearInstant78000000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant128000000JPY
Noncurrent liabilitiesPrior1YearInstant178000000JPY
Noncurrent liabilitiesCurrentYearInstant513000000JPY
LiabilitiesPrior1YearInstant4525000000JPY
LiabilitiesCurrentYearInstant7886000000JPY
Capital stockPrior1YearInstant378000000JPY
Capital stockCurrentYearInstant378000000JPY
Capital surplusPrior1YearInstant308000000JPY
Capital surplusCurrentYearInstant308000000JPY
Retained earningsPrior1YearInstant8848000000JPY
Retained earningsCurrentYearInstant12681000000JPY
Treasury stockPrior1YearInstant-0JPY
Treasury stockCurrentYearInstant-1000000JPY
Shareholders equityPrior1YearInstant9534000000JPY
Shareholders equityCurrentYearInstant13365000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-JPY
Valuation difference on available for sale securitiesCurrentYearInstant-48000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-3000000JPY
Deferred gains or losses on hedgesCurrentYearInstant1000000JPY
Foreign currency translation adjustmentPrior1YearInstant17000000JPY
Foreign currency translation adjustmentCurrentYearInstant29000000JPY
Valuation and translation adjustmentsPrior1YearInstant13000000JPY
Valuation and translation adjustmentsCurrentYearInstant-18000000JPY
Net assetsPrior1YearInstant9548000000JPY
Net assetsCurrentYearInstant13347000000JPY
Liabilities and net assetsPrior1YearInstant14073000000JPY
Liabilities and net assetsCurrentYearInstant21234000000JPY
Net salesPrior1YearDuration27399000000JPY
Net salesCurrentYearDuration38408000000JPY
Cost of salesPrior1YearDuration8621000000JPY
Cost of salesCurrentYearDuration10789000000JPY
Gross profitPrior1YearDuration18777000000JPY
Gross profitCurrentYearDuration27619000000JPY
Selling general and administrative expensesPrior1YearDuration17121000000JPY
Selling general and administrative expensesCurrentYearDuration22059000000JPY
Operating incomePrior1YearDuration1656000000JPY
Operating incomeCurrentYearDuration5559000000JPY
Interest income noiPrior1YearDuration0JPY
Interest income noiCurrentYearDuration0JPY
Foreign exchange gains noiPrior1YearDuration24000000JPY
Foreign exchange gains noiCurrentYearDuration31000000JPY
Compensation income noiPrior1YearDuration0JPY
Compensation income noiCurrentYearDuration0JPY
Subsidy income noi bountyPrior1YearDuration8000000JPY
Subsidy income noi bountyCurrentYearDuration2000000JPY
Reversal of allowance for doubtful accounts for subsidiaries and associates noiPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass