Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥20.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥15.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥11.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.7bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.6bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥799m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥14.1bnat 2023-03-31Cons.Assets
Total assets¥11.7bnat 2022-03-31Cons.Assets
Total assets¥11.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.5bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥9.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥8.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥5.2bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥4.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥6.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥11m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥939m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥699m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥877m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥432m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥481m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥463m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥348m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥303m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥195m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥141m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.032022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.952021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.22020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.412019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.622018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥52.69at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥47.55at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥43.28at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥28.65at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥25.35at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio67.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE45.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE16.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE24.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees2,197at 2023-03-31Cons.Number of employees
Employees1,720at 2022-03-31Cons.Number of employees
Employees1,230at 2021-03-31dCons.Number of employees
Employees1,044at 2020-03-31dCons.Number of employees
Employees747at 2019-03-31dCons.Number of employees
Revenue¥21.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥15.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥844m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥780m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥787m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥621m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥919m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.3bnat 2023-03-31StandaloneAssets
Total assets¥9.7bnat 2022-03-31StandaloneAssets
Total assets¥9.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥4.312022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.352021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.552020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.082018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1.952022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.92021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.752020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.22019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥43.6at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥41.23at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥38.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥25.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥23.33at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio69.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE45.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued181,216,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued90,608,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued45,304,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,253at 2023-03-31StandaloneNumber of employees
Employees983at 2022-03-31StandaloneNumber of employees
Employees714at 2021-03-31dStandaloneNumber of employees
Employees538at 2020-03-31dStandaloneNumber of employees
Employees375at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥0
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥29m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥29m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥0
Cloud Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥384m
Cloud Servicereportable segmentemployeesat 2023-03-311213 pure
Cloud Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥22.3bn
Cloud Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥22.3bn
Cloud Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥0
Cloud Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.2bn
Human Resourcereportable segmentdepreciation2022-04-01 → 2023-03-31¥37m
Human Resourcereportable segmentemployeesat 2023-03-31859 pure
Human Resourcereportable segmentrevenue2022-04-01 → 2023-03-31¥5.2bn
Human Resourcereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.1bn
Human Resourcereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥29m
Human Resourcereportable segmentsegment profit2022-04-01 → 2023-03-31¥440m
—segment totaldepreciation2022-04-01 → 2023-03-31¥421m
—segment totalemployeesat 2023-03-312072 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥27.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥27.4bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥29m
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥0
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥64m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥64m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥0
Cloud Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥366m
Cloud Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥16.7bn
Cloud Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥16.7bn
Cloud Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥0
Cloud Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Human Resourcereportable segmentdepreciation2021-04-01 → 2022-03-31¥31m
Human Resourcereportable segmentrevenue2021-04-01 → 2022-03-31¥4.0bn
Human Resourcereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.9bn
Human Resourcereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥64m
Human Resourcereportable segmentsegment profit2021-04-01 → 2022-03-31¥351m
—segment totaldepreciation2021-04-01 → 2022-03-31¥398m
—segment totalrevenue2021-04-01 → 2022-03-31¥20.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥20.6bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥64m
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Cloud Servicereportable segmentemployeesat 2023-03-311128 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,269
ItemContextValueUnit
Net assetsCurrentYearInstant_NonConsolidatedMember7900000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember9726000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember11350000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember15793000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember21299000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember3678000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember4844000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember12115000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember16454000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember11018000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember15363000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1096000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1091000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember0JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember0JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember0JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember7000000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember5000000JPY
Other noiPrior1YearDuration_NonConsolidatedMember0JPY
Other noiCurrentYearDuration_NonConsolidatedMember1000000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember7000000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember6000000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember0JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember0JPY
Provision of allowance for doubtful accounts for subsidiaries and associates noePrior1YearDuration_NonConsolidatedMember-JPY
Provision of allowance for doubtful accounts for subsidiaries and associates noeCurrentYearDuration_NonConsolidatedMember16000000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember0JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember16000000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1104000000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember1081000000JPY
Gain on sales of investment securities eiPrior1YearDuration_NonConsolidatedMember-JPY
Gain on sales of investment securities eiCurrentYearDuration_NonConsolidatedMember10000000JPY
Settlement received eiPrior1YearDuration_NonConsolidatedMember-JPY
Settlement received eiCurrentYearDuration_NonConsolidatedMember5000000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember-JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember15000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember4000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember0JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration_NonConsolidatedMember47000000JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration_NonConsolidatedMember52000000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember52000000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember52000000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember1051000000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember1044000000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember364000000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember446000000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-100000000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-182000000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember264000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass