Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥20.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥15.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥11.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.7bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.6bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥799m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥14.1bnat 2023-03-31Cons.Assets
Total assets¥11.7bnat 2022-03-31Cons.Assets
Total assets¥11.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.5bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥9.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥8.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥5.2bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥4.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥6.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥11m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥939m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥699m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥877m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥432m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥481m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥463m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥348m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥303m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥195m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥141m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.032022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.952021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.22020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.412019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.622018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥52.69at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥47.55at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥43.28at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥28.65at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥25.35at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio67.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE45.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE16.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE24.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees2,197at 2023-03-31Cons.Number of employees
Employees1,720at 2022-03-31Cons.Number of employees
Employees1,230at 2021-03-31dCons.Number of employees
Employees1,044at 2020-03-31dCons.Number of employees
Employees747at 2019-03-31dCons.Number of employees
Revenue¥21.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥15.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥844m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥780m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥787m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥621m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥919m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.3bnat 2023-03-31StandaloneAssets
Total assets¥9.7bnat 2022-03-31StandaloneAssets
Total assets¥9.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥4.312022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.352021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.552020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.082018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1.952022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.92021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.752020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.22019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥43.6at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥41.23at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥38.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥25.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥23.33at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio69.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE45.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued181,216,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued90,608,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued45,304,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,253at 2023-03-31StandaloneNumber of employees
Employees983at 2022-03-31StandaloneNumber of employees
Employees714at 2021-03-31dStandaloneNumber of employees
Employees538at 2020-03-31dStandaloneNumber of employees
Employees375at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥0
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥29m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥29m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥0
Cloud Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥384m
Cloud Servicereportable segmentemployeesat 2023-03-311213 pure
Cloud Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥22.3bn
Cloud Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥22.3bn
Cloud Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥0
Cloud Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.2bn
Human Resourcereportable segmentdepreciation2022-04-01 → 2023-03-31¥37m
Human Resourcereportable segmentemployeesat 2023-03-31859 pure
Human Resourcereportable segmentrevenue2022-04-01 → 2023-03-31¥5.2bn
Human Resourcereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.1bn
Human Resourcereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥29m
Human Resourcereportable segmentsegment profit2022-04-01 → 2023-03-31¥440m
—segment totaldepreciation2022-04-01 → 2023-03-31¥421m
—segment totalemployeesat 2023-03-312072 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥27.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥27.4bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥29m
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥0
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥64m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥64m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥0
Cloud Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥366m
Cloud Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥16.7bn
Cloud Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥16.7bn
Cloud Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥0
Cloud Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Human Resourcereportable segmentdepreciation2021-04-01 → 2022-03-31¥31m
Human Resourcereportable segmentrevenue2021-04-01 → 2022-03-31¥4.0bn
Human Resourcereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.9bn
Human Resourcereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥64m
Human Resourcereportable segmentsegment profit2021-04-01 → 2022-03-31¥351m
—segment totaldepreciation2021-04-01 → 2022-03-31¥398m
—segment totalrevenue2021-04-01 → 2022-03-31¥20.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥20.6bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥64m
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Cloud Servicereportable segmentemployeesat 2023-03-311128 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,269
ItemContextValueUnit
Net cash provided by used in financing activitiesPrior1YearDuration-295000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-348000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration10000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration6000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-1173000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration1128000000JPY
Cash and cash equivalentsPrior2YearInstant6035000000JPY
Cash and cash equivalentsPrior1YearInstant4861000000JPY
Cash and cash equivalentsPrior1YearInstant4861000000JPY
Cash and cash equivalentsCurrentYearInstant5990000000JPY
Number of consolidated subsidiariesCurrentYearInstant3
Accumulated depreciation buildings and structuresPrior1YearInstant-216000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-260000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-598000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-776000000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-815000000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-1036000000JPY
Advertising expenses sgaPrior1YearDuration4460000000JPY
Advertising expenses sgaCurrentYearDuration6395000000JPY
Salaries and allowances sgaPrior1YearDuration3199000000JPY
Salaries and allowances sgaCurrentYearDuration4540000000JPY
Recruiting and education expenses sgaPrior1YearDuration812000000JPY
Recruiting and education expenses sgaCurrentYearDuration1034000000JPY
Research and development expenses sgaPrior1YearDuration53000000JPY
Research and development expenses sgaCurrentYearDuration14000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration0JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration11000000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E31878-000CloudServiceReportableSegmentsMember16716000000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E31878-000HumanResourceReportableSegmentsMember3912000000JPY
Revenues from external customersPrior1YearDuration_ReportableSegmentsMember20629000000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YearDuration20629000000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E31878-000CloudServiceReportableSegmentsMember0JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E31878-000HumanResourceReportableSegmentsMember64000000JPY
Transactions with other segmentsPrior1YearDuration_ReportableSegmentsMember64000000JPY
Transactions with other segmentsPrior1YearDuration_ReconcilingItemsMember-64000000JPY
Transactions with other segmentsPrior1YearDuration-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E31878-000CloudServiceReportableSegmentsMember16716000000JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E31878-000HumanResourceReportableSegmentsMember3976000000JPY
Net salesPrior1YearDuration_ReportableSegmentsMember20693000000JPY
Net salesPrior1YearDuration_ReconcilingItemsMember-64000000JPY
Net salesPrior1YearDuration20629000000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E31878-000CloudServiceReportableSegmentsMember1227000000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E31878-000HumanResourceReportableSegmentsMember351000000JPY
Operating incomePrior1YearDuration_ReportableSegmentsMember1578000000JPY
Operating incomePrior1YearDuration_ReconcilingItemsMember-0JPY
Operating incomePrior1YearDuration1578000000JPY
Depreciation segment informationPrior1YearDuration_jpcrp030000-asr_E31878-000CloudServiceReportableSegmentsMember366000000JPY
Depreciation segment informationPrior1YearDuration_jpcrp030000-asr_E31878-000HumanResourceReportableSegmentsMember31000000JPY
Depreciation segment informationPrior1YearDuration_ReportableSegmentsMember398000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass