Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥20.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥15.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥11.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥6.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥3.9bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥4.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥799m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥874m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥11.7bnat 2022-03-31Cons.Assets
Total assets¥11.5bnat 2021-03-31Cons.Assets
Total assets¥7.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥8.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥11m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥939m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥877m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥432m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥481m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥463m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥303m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥195m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥141m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥113m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.952021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.22020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.412019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.622018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.832017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥47.55at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥43.28at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥28.65at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥25.35at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥20.46at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE45.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE16.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE24.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE26.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,720at 2022-03-31Cons.Number of employees
Employees1,230at 2021-03-31Cons.Number of employees
Employees1,044at 2020-03-31dCons.Number of employees
Employees747at 2019-03-31dCons.Number of employees
Employees561at 2018-03-31dCons.Number of employees
Revenue¥15.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥8.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥3.4bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥3.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥844m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥3.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥787m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.6bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥621m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥919m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥894m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.7bnat 2022-03-31StandaloneAssets
Total assets¥9.8bnat 2021-03-31StandaloneAssets
Total assets¥5.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥4.352021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.552020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.082018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.942017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1.92021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.752020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3.22019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.82017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥41.23at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥38.62at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥25.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥23.33at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥20.55at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE45.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE14.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE26.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued181,216,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued90,608,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued45,304,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,652,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees983at 2022-03-31StandaloneNumber of employees
Employees714at 2021-03-31StandaloneNumber of employees
Employees538at 2020-03-31dStandaloneNumber of employees
Employees375at 2019-03-31dStandaloneNumber of employees
Employees526at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥0
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥64m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥64m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥0
Cloud Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥366m
Cloud Servicereportable segmentemployeesat 2022-03-31958 pure
Cloud Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥16.7bn
Cloud Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥16.7bn
Cloud Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥0
Cloud Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Human Resourcereportable segmentdepreciation2021-04-01 → 2022-03-31¥31m
Human Resourcereportable segmentemployeesat 2022-03-31668 pure
Human Resourcereportable segmentrevenue2021-04-01 → 2022-03-31¥4.0bn
Human Resourcereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.9bn
Human Resourcereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥64m
Human Resourcereportable segmentsegment profit2021-04-01 → 2022-03-31¥351m
—segment totaldepreciation2021-04-01 → 2022-03-31¥398m
—segment totalemployeesat 2022-03-311626 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥20.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥20.6bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥64m
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥48m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥48m
Cloud Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥277m
Cloud Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥12.3bn
Cloud Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥12.3bn
Cloud Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥0
Cloud Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥3.6bn
Human Resourcereportable segmentdepreciation2020-04-01 → 2021-03-31¥23m
Human Resourcereportable segmentrevenue2020-04-01 → 2021-03-31¥3.1bn
Human Resourcereportable segmentrevenue external2020-04-01 → 2021-03-31¥3.1bn
Human Resourcereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥48m
Human Resourcereportable segmentsegment profit2020-04-01 → 2021-03-31¥330m
—segment totaldepreciation2020-04-01 → 2021-03-31¥301m
—segment totalrevenue2020-04-01 → 2021-03-31¥15.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥15.4bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥48m
—segment totalsegment profit2020-04-01 → 2021-03-31¥3.9bn
Cloud Servicereportable segmentemployeesat 2022-03-31889 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,264
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant11700000000JPY
Net assets per share (5-year summary)Prior4YearInstant20.46
Net assets per share (5-year summary)Prior3YearInstant25.35
Net assets per share (5-year summary)Prior2YearInstant28.65
Net assets per share (5-year summary)Prior1YearInstant43.28
Net assets per share (5-year summary)CurrentYearInstant47.55
Basic earnings loss per share (5-year summary)Prior4YearDuration4.83
Basic earnings loss per share (5-year summary)Prior3YearDuration5.62
Basic earnings loss per share (5-year summary)Prior2YearDuration4.41
Basic earnings loss per share (5-year summary)Prior1YearDuration16.20
Basic earnings loss per share (5-year summary)CurrentYearDuration5.95
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.709
Equity to asset ratio (5-year summary)Prior3YearInstant0.748
Equity to asset ratio (5-year summary)Prior2YearInstant0.738
Equity to asset ratio (5-year summary)Prior1YearInstant0.684
Equity to asset ratio (5-year summary)CurrentYearInstant0.736
Rate of return on equity (5-year summary)Prior4YearDuration0.264
Rate of return on equity (5-year summary)Prior3YearDuration0.245
Rate of return on equity (5-year summary)Prior2YearDuration0.163
Rate of return on equity (5-year summary)Prior1YearDuration0.451
Rate of return on equity (5-year summary)CurrentYearDuration0.131
Price earnings ratio (5-year summary)Prior4YearDuration88.81
Price earnings ratio (5-year summary)Prior3YearDuration89.77
Price earnings ratio (5-year summary)Prior2YearDuration180.87
Price earnings ratio (5-year summary)Prior1YearDuration131.69
Price earnings ratio (5-year summary)CurrentYearDuration280.47
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1042000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1120000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration939000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration4271000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-11000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1523000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-463000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-481000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-432000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-877000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-113000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-141000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-195000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-303000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-295000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1719000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2236000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2496000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant6035000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass