Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥20.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥15.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥11.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥6.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥3.9bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥4.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥799m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥874m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥11.7bnat 2022-03-31Cons.Assets
Total assets¥11.5bnat 2021-03-31Cons.Assets
Total assets¥7.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥8.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥11m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥939m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥877m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥432m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥481m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥463m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥303m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥195m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥141m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥113m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.952021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.22020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.412019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.622018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.832017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥47.55at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥43.28at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥28.65at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥25.35at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥20.46at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE45.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE16.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE24.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE26.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,720at 2022-03-31Cons.Number of employees
Employees1,230at 2021-03-31Cons.Number of employees
Employees1,044at 2020-03-31dCons.Number of employees
Employees747at 2019-03-31dCons.Number of employees
Employees561at 2018-03-31dCons.Number of employees
Revenue¥15.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥8.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥3.4bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥3.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥844m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥3.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥787m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.6bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥621m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥919m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥894m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.7bnat 2022-03-31StandaloneAssets
Total assets¥9.8bnat 2021-03-31StandaloneAssets
Total assets¥5.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥4.352021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.552020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.082018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.942017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1.92021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.752020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3.22019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.82017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥41.23at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥38.62at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥25.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥23.33at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥20.55at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE45.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE14.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE26.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued181,216,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued90,608,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued45,304,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,652,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees983at 2022-03-31StandaloneNumber of employees
Employees714at 2021-03-31StandaloneNumber of employees
Employees538at 2020-03-31dStandaloneNumber of employees
Employees375at 2019-03-31dStandaloneNumber of employees
Employees526at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥0
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥64m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥64m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥0
Cloud Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥366m
Cloud Servicereportable segmentemployeesat 2022-03-31958 pure
Cloud Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥16.7bn
Cloud Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥16.7bn
Cloud Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥0
Cloud Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Human Resourcereportable segmentdepreciation2021-04-01 → 2022-03-31¥31m
Human Resourcereportable segmentemployeesat 2022-03-31668 pure
Human Resourcereportable segmentrevenue2021-04-01 → 2022-03-31¥4.0bn
Human Resourcereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.9bn
Human Resourcereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥64m
Human Resourcereportable segmentsegment profit2021-04-01 → 2022-03-31¥351m
—segment totaldepreciation2021-04-01 → 2022-03-31¥398m
—segment totalemployeesat 2022-03-311626 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥20.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥20.6bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥64m
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥48m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥48m
Cloud Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥277m
Cloud Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥12.3bn
Cloud Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥12.3bn
Cloud Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥0
Cloud Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥3.6bn
Human Resourcereportable segmentdepreciation2020-04-01 → 2021-03-31¥23m
Human Resourcereportable segmentrevenue2020-04-01 → 2021-03-31¥3.1bn
Human Resourcereportable segmentrevenue external2020-04-01 → 2021-03-31¥3.1bn
Human Resourcereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥48m
Human Resourcereportable segmentsegment profit2020-04-01 → 2021-03-31¥330m
—segment totaldepreciation2020-04-01 → 2021-03-31¥301m
—segment totalrevenue2020-04-01 → 2021-03-31¥15.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥15.4bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥48m
—segment totalsegment profit2020-04-01 → 2021-03-31¥3.9bn
Cloud Servicereportable segmentemployeesat 2022-03-31889 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,264
ItemContextValueUnit
GoodwillCurrentYearInstant627000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember4247000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember2658000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1901000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember2587000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember131000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember215000000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember-JPY
Income taxes receivableCurrentYearInstant_NonConsolidatedMember131000000JPY
Other caPrior1YearInstant_NonConsolidatedMember90000000JPY
Other caCurrentYearInstant_NonConsolidatedMember147000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-10000000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-8000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember6360000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember5732000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember108000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember136000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember584000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember697000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember693000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember833000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember35000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember31000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember35000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember31000000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember0JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember0JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember1556000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1608000000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember50000000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember50000000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember-JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember36000000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember596000000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember844000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember479000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember579000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember3000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember7000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember6000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember4000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-6000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-4000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2688000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember3128000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember3417000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember3994000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember9777000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember9726000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass