Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥20.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥15.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥11.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥6.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥3.9bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥4.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥799m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥874m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥11.7bnat 2022-03-31Cons.Assets
Total assets¥11.5bnat 2021-03-31Cons.Assets
Total assets¥7.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥8.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥11m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥939m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥877m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥432m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥481m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥463m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥303m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥195m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥141m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥113m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.952021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.22020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.412019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.622018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.832017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥47.55at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥43.28at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥28.65at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥25.35at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥20.46at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE45.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE16.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE24.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE26.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,720at 2022-03-31Cons.Number of employees
Employees1,230at 2021-03-31Cons.Number of employees
Employees1,044at 2020-03-31dCons.Number of employees
Employees747at 2019-03-31dCons.Number of employees
Employees561at 2018-03-31dCons.Number of employees
Revenue¥15.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥8.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥3.4bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥3.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥844m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥3.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥787m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.6bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥621m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥919m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥894m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.7bnat 2022-03-31StandaloneAssets
Total assets¥9.8bnat 2021-03-31StandaloneAssets
Total assets¥5.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥4.352021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.552020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.082018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.942017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1.92021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.752020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3.22019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.82017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥41.23at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥38.62at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥25.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥23.33at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥20.55at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE45.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE14.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE26.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued181,216,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued181,216,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued90,608,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued45,304,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,652,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees983at 2022-03-31StandaloneNumber of employees
Employees714at 2021-03-31StandaloneNumber of employees
Employees538at 2020-03-31dStandaloneNumber of employees
Employees375at 2019-03-31dStandaloneNumber of employees
Employees526at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥0
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥64m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥64m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥0
Cloud Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥366m
Cloud Servicereportable segmentemployeesat 2022-03-31958 pure
Cloud Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥16.7bn
Cloud Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥16.7bn
Cloud Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥0
Cloud Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Human Resourcereportable segmentdepreciation2021-04-01 → 2022-03-31¥31m
Human Resourcereportable segmentemployeesat 2022-03-31668 pure
Human Resourcereportable segmentrevenue2021-04-01 → 2022-03-31¥4.0bn
Human Resourcereportable segmentrevenue external2021-04-01 → 2022-03-31¥3.9bn
Human Resourcereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥64m
Human Resourcereportable segmentsegment profit2021-04-01 → 2022-03-31¥351m
—segment totaldepreciation2021-04-01 → 2022-03-31¥398m
—segment totalemployeesat 2022-03-311626 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥20.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥20.6bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥64m
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥48m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥48m
Cloud Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥277m
Cloud Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥12.3bn
Cloud Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥12.3bn
Cloud Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥0
Cloud Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥3.6bn
Human Resourcereportable segmentdepreciation2020-04-01 → 2021-03-31¥23m
Human Resourcereportable segmentrevenue2020-04-01 → 2021-03-31¥3.1bn
Human Resourcereportable segmentrevenue external2020-04-01 → 2021-03-31¥3.1bn
Human Resourcereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥48m
Human Resourcereportable segmentsegment profit2020-04-01 → 2021-03-31¥330m
—segment totaldepreciation2020-04-01 → 2021-03-31¥301m
—segment totalrevenue2020-04-01 → 2021-03-31¥15.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥15.4bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥48m
—segment totalsegment profit2020-04-01 → 2021-03-31¥3.9bn
Cloud Servicereportable segmentemployeesat 2022-03-31889 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,264
ItemContextValueUnit
Non operating expensesPrior1YearDuration31000000JPY
Non operating expensesCurrentYearDuration0JPY
Ordinary incomePrior1YearDuration3881000000JPY
Ordinary incomeCurrentYearDuration1595000000JPY
Gain on sales of investment securities eiPrior1YearDuration210000000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration210000000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration3000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration4000000JPY
Loss on valuation of investment securities elPrior1YearDuration1000000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration-JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration47000000JPY
Extraordinary lossPrior1YearDuration4000000JPY
Extraordinary lossCurrentYearDuration52000000JPY
Income before income taxesPrior1YearDuration4087000000JPY
Income before income taxesCurrentYearDuration1543000000JPY
Income taxes currentPrior1YearDuration1327000000JPY
Income taxes currentCurrentYearDuration621000000JPY
Income taxes deferredPrior1YearDuration-177000000JPY
Income taxes deferredCurrentYearDuration-156000000JPY
Income taxesPrior1YearDuration1150000000JPY
Income taxesCurrentYearDuration465000000JPY
Profit lossPrior1YearDuration2936000000JPY
Profit lossCurrentYearDuration1078000000JPY
Profit loss attributable to owners of parentPrior1YearDuration2936000000JPY
Profit loss attributable to owners of parentCurrentYearDuration1078000000JPY
Profit lossPrior1YearDuration2936000000JPY
Profit lossCurrentYearDuration1078000000JPY
Deferred gains or losses on hedges net of tax ociPrior1YearDuration-0JPY
Deferred gains or losses on hedges net of tax ociCurrentYearDuration1000000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration3000000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration11000000JPY
Other comprehensive incomePrior1YearDuration3000000JPY
Other comprehensive incomeCurrentYearDuration13000000JPY
Comprehensive incomePrior1YearDuration2939000000JPY
Comprehensive incomeCurrentYearDuration1092000000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration2939000000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration1092000000JPY
Net assetsPrior2YearInstant_CapitalStockMember378000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember308000000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember4510000000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-0JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember5196000000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-289000000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-289000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember2936000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember2936000000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass