Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥8.2bn2025-02-01 → 2026-01-31Cons.Net sales
Revenue¥7.3bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥6.6bn2023-02-01 → 2024-01-31vCons.Net sales (5-year summary)
Revenue¥6.0bn2022-02-01 → 2023-01-31vCons.Net sales (5-year summary)
Revenue¥5.9bn2021-02-01 → 2022-01-31vCons.Net sales (5-year summary)
Operating income¥2.5bn2025-02-01 → 2026-01-31Cons.Operating income
Operating income¥2.0bn2024-02-01 → 2025-01-31Cons.Operating income
Ordinary income¥2.6bn2025-02-01 → 2026-01-31Cons.Ordinary income
Ordinary income¥2.0bn2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥1.4bn2023-02-01 → 2024-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2022-02-01 → 2023-01-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-02-01 → 2022-01-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.6bn2025-02-01 → 2026-01-31Cons.Income before income taxes
Profit before tax¥2.1bn2024-02-01 → 2025-01-31Cons.Income before income taxes
Net income (owners)¥1.8bn2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥956m2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥813m2022-02-01 → 2023-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥866m2021-02-01 → 2022-01-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2025-02-01 → 2026-01-31Cons.Profit loss
Net income¥1.4bn2024-02-01 → 2025-01-31Cons.Profit loss
Total assets¥10.7bnat 2026-01-31Cons.Assets
Total assets¥9.2bnat 2025-01-31Cons.Assets
Total assets¥8.6bnat 2024-01-31vCons.Total assets (5-year summary)
Total assets¥8.0bnat 2023-01-31vCons.Total assets (5-year summary)
Total assets¥7.3bnat 2022-01-31vCons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2026-01-31Cons.Liabilities
Total liabilities¥2.9bnat 2025-01-31Cons.Liabilities
Net assets / equity¥7.5bnat 2026-01-31Cons.Net assets
Net assets / equity¥6.3bnat 2025-01-31Cons.Net assets
Net assets / equity¥6.3bnat 2024-01-31vCons.Net assets
Net assets / equity¥5.7bnat 2023-01-31vCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2022-01-31vCons.Net assets (5-year summary)
Cash and deposits¥6.4bnat 2026-01-31Cons.Cash and deposits
Cash and deposits¥5.4bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥6.4bnat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-01-31vCons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2023-01-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.1bnat 2022-01-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2023-02-01 → 2024-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2022-02-01 → 2023-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-02-01 → 2022-01-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥528m2025-02-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥453m2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥359m2023-02-01 → 2024-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥174m2022-02-01 → 2023-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥326m2021-02-01 → 2022-01-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥659m2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥390m2023-02-01 → 2024-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥207m2022-02-01 → 2023-01-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥256m2021-02-01 → 2022-01-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥129.182025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.412024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.432023-02-01 → 2024-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.52022-02-01 → 2023-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.172021-02-01 → 2022-01-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥100.22024-02-01 → 2025-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥64.32023-02-01 → 2024-01-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.382022-02-01 → 2023-01-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥57.972021-02-01 → 2022-01-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥533.23at 2026-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥450.67at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥427.03at 2024-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥383.36at 2023-01-31vCons.Net assets per share (5-year summary)
Net assets per share¥345.53at 2022-01-31vCons.Net assets per share (5-year summary)
Equity ratio69.9%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2024-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.2%at 2023-01-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.7%at 2022-01-31vCons.Equity to asset ratio (5-year summary)
ROE26.3%2025-02-01 → 2026-01-31Cons.Rate of return on equity (5-year summary)
ROE22.4%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE15.9%2023-02-01 → 2024-01-31vCons.Rate of return on equity (5-year summary)
ROE15.0%2022-02-01 → 2023-01-31vCons.Rate of return on equity (5-year summary)
ROE18.1%2021-02-01 → 2022-01-31vCons.Rate of return on equity (5-year summary)
Employees322at 2026-01-31Cons.Number of employees
Employees305at 2025-01-31Cons.Number of employees
Employees285at 2024-01-31vCons.Number of employees
Employees269at 2023-01-31vCons.Number of employees
Employees265at 2022-01-31vCons.Number of employees
Revenue¥6.2bn2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥5.2bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥4.6bn2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Revenue¥4.2bn2022-02-01 → 2023-01-31vStandaloneNet sales (5-year summary)
Revenue¥3.9bn2021-02-01 → 2022-01-31vStandaloneNet sales (5-year summary)
Operating income¥2.5bn2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥2.0bn2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥2.6bn2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥2.1bn2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2022-02-01 → 2023-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-02-01 → 2022-01-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥1.8bn2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥1.4bn2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥875m2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income¥694m2022-02-01 → 2023-01-31vStandaloneNet income loss (5-year summary)
Net income¥807m2021-02-01 → 2022-01-31vStandaloneNet income loss (5-year summary)
Total assets¥9.8bnat 2026-01-31StandaloneAssets
Total assets¥8.5bnat 2025-01-31StandaloneAssets
Total assets¥7.8bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥7.3bnat 2023-01-31vStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2022-01-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.8bnat 2026-01-31StandaloneLiabilities
Total liabilities¥2.6bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥7.0bnat 2026-01-31StandaloneNet assets
Net assets / equity¥5.9bnat 2025-01-31StandaloneNet assets
Net assets / equity¥5.9bnat 2024-01-31vStandaloneNet assets
Net assets / equity¥5.4bnat 2023-01-31vStandaloneNet assets (5-year summary)
Net assets / equity¥5.0bnat 2022-01-31vStandaloneNet assets (5-year summary)
Cash and deposits¥5.2bnat 2026-01-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2025-01-31StandaloneCash and deposits
EPS (basic)¥125.082025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.582024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.942023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.552022-02-01 → 2023-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.182021-02-01 → 2022-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥98.382024-02-01 → 2025-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥58.832023-02-01 → 2024-01-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.442022-02-01 → 2023-01-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥542021-02-01 → 2022-01-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥522025-02-01 → 2026-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232023-02-01 → 2024-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-02-01 → 2023-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-02-01 → 2022-01-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥500.91at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥421.05at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥400.43at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥362.6at 2023-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥333.46at 2022-01-31vStandaloneNet assets per share (5-year summary)
Equity ratio71.8%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.7%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.9%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2023-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2022-01-31vStandaloneEquity to asset ratio (5-year summary)
ROE27.1%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE23.5%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE15.4%2023-02-01 → 2024-01-31vStandaloneRate of return on equity (5-year summary)
ROE13.4%2022-02-01 → 2023-01-31vStandaloneRate of return on equity (5-year summary)
ROE17.4%2021-02-01 → 2022-01-31vStandaloneRate of return on equity (5-year summary)
Shares issued14,087,600at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,073,200at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,914,800at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,914,800at 2023-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,908,800at 2022-01-31vStandaloneTotal number of issued shares (5-year summary)
Employees163at 2026-01-31StandaloneNumber of employees
Employees164at 2025-01-31StandaloneNumber of employees
Employees152at 2024-01-31vStandaloneNumber of employees
Employees148at 2023-01-31vStandaloneNumber of employees
Employees144at 2022-01-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-02-01 → 2026-01-31−¥40m
Reconciling Itemsreconcilingrevenue intersegment2025-02-01 → 2026-01-31−¥40m
Reconciling Itemsreconcilingsegment profit2025-02-01 → 2026-01-31−¥1m
Overseas Operationsreportable segmentdepreciation2025-02-01 → 2026-01-31¥4m
Overseas Operationsreportable segmentemployeesat 2026-01-3124 pure
Overseas Operationsreportable segmentrevenue2025-02-01 → 2026-01-31¥77m
Overseas Operationsreportable segmentrevenue external2025-02-01 → 2026-01-31¥77m
Overseas Operationsreportable segmentsegment profit2025-02-01 → 2026-01-31−¥92m
Softwarereportable segmentdepreciation2025-02-01 → 2026-01-31¥324m
Softwarereportable segmentemployeesat 2026-01-31168 pure
Softwarereportable segmentrevenue2025-02-01 → 2026-01-31¥6.2bn
Softwarereportable segmentrevenue external2025-02-01 → 2026-01-31¥6.2bn
Softwarereportable segmentrevenue intersegment2025-02-01 → 2026-01-31¥14m
Softwarereportable segmentsegment profit2025-02-01 → 2026-01-31¥2.5bn
System Development Servicereportable segmentdepreciation2025-02-01 → 2026-01-31¥3m
System Development Servicereportable segmentemployeesat 2026-01-31130 pure
System Development Servicereportable segmentrevenue2025-02-01 → 2026-01-31¥2.0bn
System Development Servicereportable segmentrevenue external2025-02-01 → 2026-01-31¥1.9bn
System Development Servicereportable segmentrevenue intersegment2025-02-01 → 2026-01-31¥27m
System Development Servicereportable segmentsegment profit2025-02-01 → 2026-01-31¥74m
—segment totaldepreciation2025-02-01 → 2026-01-31¥331m
—segment totalrevenue2025-02-01 → 2026-01-31¥8.3bn
—segment totalrevenue external2025-02-01 → 2026-01-31¥8.2bn
—segment totalrevenue intersegment2025-02-01 → 2026-01-31¥40m
—segment totalsegment profit2025-02-01 → 2026-01-31¥2.5bn
Reconciling Itemsreconcilingrevenue2024-02-01 → 2025-01-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2024-02-01 → 2025-01-31−¥20m
Reconciling Itemsreconcilingsegment profit2024-02-01 → 2025-01-31¥1m
Overseas Operationsreportable segmentdepreciation2024-02-01 → 2025-01-31¥2m
Overseas Operationsreportable segmentrevenue2024-02-01 → 2025-01-31¥36m
Overseas Operationsreportable segmentrevenue external2024-02-01 → 2025-01-31¥36m
Overseas Operationsreportable segmentsegment profit2024-02-01 → 2025-01-31−¥91m
Softwarereportable segmentdepreciation2024-02-01 → 2025-01-31¥293m
Softwarereportable segmentrevenue2024-02-01 → 2025-01-31¥5.2bn
Softwarereportable segmentrevenue external2024-02-01 → 2025-01-31¥5.2bn
Softwarereportable segmentrevenue intersegment2024-02-01 → 2025-01-31¥7m
Softwarereportable segmentsegment profit2024-02-01 → 2025-01-31¥2.0bn
System Development Servicereportable segmentdepreciation2024-02-01 → 2025-01-31¥3m
System Development Servicereportable segmentrevenue2024-02-01 → 2025-01-31¥2.0bn
System Development Servicereportable segmentrevenue external2024-02-01 → 2025-01-31¥2.0bn
System Development Servicereportable segmentrevenue intersegment2024-02-01 → 2025-01-31¥13m
System Development Servicereportable segmentsegment profit2024-02-01 → 2025-01-31¥66m
—segment totaldepreciation2024-02-01 → 2025-01-31¥298m
—segment totalrevenue2024-02-01 → 2025-01-31¥7.3bn
—segment totalrevenue external2024-02-01 → 2025-01-31¥7.3bn
—segment totalrevenue intersegment2024-02-01 → 2025-01-31¥20m
—segment totalsegment profit2024-02-01 → 2025-01-31¥2.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,534
ItemContextValueUnit
Accumulated depreciation vehiclesPrior1YearInstant-15029000JPY
Accumulated depreciation vehiclesCurrentYearInstant-18137000JPY
Vehicles netPrior1YearInstant7949000JPY
Vehicles netCurrentYearInstant4832000JPY
Tools furniture and fixturesPrior1YearInstant114066000JPY
Tools furniture and fixturesCurrentYearInstant151271000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-105173000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-108737000JPY
Tools furniture and fixtures netPrior1YearInstant8893000JPY
Tools furniture and fixtures netCurrentYearInstant42533000JPY
LandPrior1YearInstant-JPY
LandCurrentYearInstant524000JPY
Right of use assets ppePrior1YearInstant2883000JPY
Right of use assets ppeCurrentYearInstant3535000JPY
Accumulated depreciation right of use assetsPrior1YearInstant-240000JPY
Accumulated depreciation right of use assetsCurrentYearInstant-294000JPY
Right of use assets net right of use assetsPrior1YearInstant2642000JPY
Right of use assets net right of use assetsCurrentYearInstant3241000JPY
Property plant and equipmentPrior1YearInstant89200000JPY
Property plant and equipmentCurrentYearInstant184610000JPY
GoodwillPrior1YearInstant64545000JPY
GoodwillCurrentYearInstant50714000JPY
SoftwarePrior1YearInstant246513000JPY
SoftwareCurrentYearInstant192031000JPY
Software in progressPrior1YearInstant78173000JPY
Software in progressCurrentYearInstant76990000JPY
Other iaPrior1YearInstant677000JPY
Other iaCurrentYearInstant677000JPY
Intangible assetsPrior1YearInstant389910000JPY
Intangible assetsCurrentYearInstant320414000JPY
Investment securitiesPrior1YearInstant1540928000JPY
Investment securitiesCurrentYearInstant1715837000JPY
Deferred tax assetsPrior1YearInstant332676000JPY
Deferred tax assetsCurrentYearInstant389795000JPY
Other ioaPrior1YearInstant317884000JPY
Other ioaCurrentYearInstant336528000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-359000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-855000JPY
Investments and other assetsPrior1YearInstant2191129000JPY
Investments and other assetsCurrentYearInstant2441306000JPY
Noncurrent assetsPrior1YearInstant2670240000JPY
Noncurrent assetsCurrentYearInstant2946331000JPY
AssetsPrior1YearInstant9240361000JPY
AssetsCurrentYearInstant10693537000JPY
Accounts payable tradePrior1YearInstant152397000JPY
Accounts payable tradeCurrentYearInstant153438000JPY
Lease obligations clPrior1YearInstant2697000JPY
Lease obligations clCurrentYearInstant3246000JPY
Income taxes payablePrior1YearInstant458844000JPY
Income taxes payableCurrentYearInstant546514000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-01-31pass rounding
balance sheet identityconsolidated 2026-01-31pass rounding
balance sheet identitynon_consolidated 2025-01-31pass
balance sheet identitynon_consolidated 2026-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass