Quarterly report · Q1
3921.TEDINET S100TM6S
Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2024-02-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥436m | 2024-02-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥393m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥469m | 2024-02-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥402m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥469m | 2024-02-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥402m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥316m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥956m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥269m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥316m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥268m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.95 | 2024-02-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.43 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.09 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.91 | 2024-02-01 → 2024-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.3 | 2023-02-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.05 | 2023-02-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.2% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-04-30 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-04-30 | −¥24m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-04-30 | ¥259,000 |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥25m |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥6m |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥19m |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | segment profit | 2024-02-01 → 2024-04-30 | −¥30m |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥1.2bn |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥1.2bn |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥1m |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥452m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥504m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥500m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥4m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥14m |
| —segment total | revenue | 2024-02-01 → 2024-04-30 | ¥1.7bn |
| —segment total | revenue external | 2024-02-01 → 2024-04-30 | ¥1.7bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥24m |
| —segment total | segment profit | 2024-02-01 → 2024-04-30 | ¥436m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-04-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-04-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | ¥53,000 |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥4m |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥4m |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥31m |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥1.1bn |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥1.1bn |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥533,000 |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥413m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥502m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥493m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥9m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥11m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥1.7bn |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥9m |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | ¥393m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 85500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 85500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0057 | |
| Cash and deposits | Prior1YearInstant | 5209119000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4065731000 | JPY |
| Accounts receivable and contract assets ca | Prior1YearInstant | 708131000 | JPY |
| Accounts receivable and contract assets ca | CurrentQuarterInstant | 722731000 | JPY |
| Short term investment securities | Prior1YearInstant | 195198000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 133544000 | JPY |
| Supplies | Prior1YearInstant | 2644000 | JPY |
| Supplies | CurrentQuarterInstant | 2008000 | JPY |
| Other ca | Prior1YearInstant | 481472000 | JPY |
| Other ca | CurrentQuarterInstant | 152423000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1508000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1449000 | JPY |
| Current assets | Prior1YearInstant | 6595058000 | JPY |
| Current assets | CurrentQuarterInstant | 5074991000 | JPY |
| Property plant and equipment | Prior1YearInstant | 48076000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 47131000 | JPY |
| Goodwill | Prior1YearInstant | 78377000 | JPY |
| Goodwill | CurrentQuarterInstant | 74919000 | JPY |
| Other ia | Prior1YearInstant | 302344000 | JPY |
| Other ia | CurrentQuarterInstant | 316176000 | JPY |
| Intangible assets | Prior1YearInstant | 380722000 | JPY |
| Intangible assets | CurrentQuarterInstant | 391095000 | JPY |
| Investment securities | Prior1YearInstant | 1027093000 | JPY |
| Investment securities | CurrentQuarterInstant | 1580872000 | JPY |
| Other ioa | Prior1YearInstant | 572323000 | JPY |
| Other ioa | CurrentQuarterInstant | 566271000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -319000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -348000 | JPY |
| Investments and other assets | Prior1YearInstant | 1599097000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2146795000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2027896000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2585022000 | JPY |
| Assets | Prior1YearInstant | 8622954000 | JPY |
| Assets | CurrentQuarterInstant | 7660013000 | JPY |
| Accounts payable trade | Prior1YearInstant | 156793000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 144033000 | JPY |
| Income taxes payable | Prior1YearInstant | 248057000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 160577000 | JPY |
| Contract liabilities | Prior1YearInstant | 1033370000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1136129000 | JPY |
| Provision for bonuses | Prior1YearInstant | 105341000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 73209000 | JPY |
| Other cl | Prior1YearInstant | 340892000 | JPY |
| Other cl | CurrentQuarterInstant | 360739000 | JPY |
| Current liabilities | Prior1YearInstant | 1884455000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1874689000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |